Market Data
Market Cap₹45.42 Cr.
52W High₹12.38
Current Price₹6.41
52W Low₹5.33
Down from 52W High48.2 %
Face Value₹10
Performance
ROCE-5.67 %
ROE-9.61 %
EPS (TTM)₹-0.02
EPS Prev Qtr₹-0.04
EPS Last Year₹-0.03
EBITDA Qtr₹-0.28 Cr.
Book Value₹2
Financial Health
Debt/Equity0.7
Debt/Profit-7.23
Total Assets₹24.95 Cr.
Promoter Holding57.21 %
Earning Power-6.33 %
Valuation
Industry P/E23.91
Price to Book4.08
Price to Sales4.38
Key Metrics
__derived
1
Face Value
₹10
About Shreyas Intermediates Ltd
Chemicals · Chemicals
Shreyas Intermediates Ltd is listed on NSE in the Chemicals / Chemicals sector. Face value ₹10. Market cap ₹45.42 Cr.
Price Chart
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| Pidilite Industries Ltd | - | 56.5 | ₹1,49,612.98 Cr | 1.46% | ₹2,676.1 Cr | - | ₹15,399.28 Cr | - | 33.36% | 0.01 |
| SRF Ltd | - | 33.38 | ₹72,170.55 Cr | 0.37% | ₹2,161.73 Cr | - | ₹17,001.15 Cr | - | 15.6% | 0.36 |
| Linde India Ltd | - | 96.64 | ₹52,799.04 Cr | 0.19% | ₹546.37 Cr | - | ₹2,653.91 Cr | - | 17.49% | 0 |
| Gujarat Fluorochemicals Ltd | - | 79.28 | ₹48,502.62 Cr | 0.07% | ₹600 Cr | - | ₹5,303 Cr | - | 9.61% | 0.34 |
| Navin Fluorine International Ltd | - | 53.4 | ₹42,232.37 Cr | 0.18% | ₹789.7 Cr | - | ₹3,633.58 Cr | - | 22.23% | 0.31 |
| Godrej Industries Ltd | - | 30.21 | ₹35,512.7 Cr | - | ₹2,209.91 Cr | - | ₹23,225.14 Cr | - | 9.17% | 4.57 |
| Himadri Speciality Chemical Ltd | - | 41.83 | ₹33,663.02 Cr | 0.12% | ₹804.14 Cr | - | ₹4,974.29 Cr | - | 20.67% | 0.16 |
| Aether Industries Ltd | - | 98.57 | ₹23,245.93 Cr | - | ₹235.2 Cr | - | ₹1,230.56 Cr | - | 13.78% | 0.08 |
| Deepak Nitrite Ltd | - | 26.53 | ₹20,782.89 Cr | 0.49% | ₹783.41 Cr | - | ₹8,574.79 Cr | - | 15.35% | 0.26 |
| Castrol India Ltd | - | 18.65 | ₹19,792.34 Cr | 4.37% | ₹1,062.35 Cr | - | ₹6,219.38 Cr | - | 76.15% | 0 |
| Atul Ltd | - | 22.16 | ₹17,626.34 Cr | 0.5% | ₹810.94 Cr | - | ₹6,643.49 Cr | - | 16.98% | 0.03 |
| Aarti Industries Ltd | - | 32.2 | ₹17,100.75 Cr | 0.21% | ₹531 Cr | - | ₹9,010 Cr | - | 9.22% | 0.68 |
| Deepak Fertilisers & Petrochemicals Corp Ltd | - | 16.76 | ₹16,496.13 Cr | 0.77% | ₹984.94 Cr | - | ₹12,103.54 Cr | - | 13.59% | 0.8 |
| Fine Organic Industries Ltd | - | 35.88 | ₹15,720.6 Cr | 0.21% | ₹438.1 Cr | - | ₹2,471.58 Cr | - | 21.17% | 0.02 |
| Tata Chemicals Ltd | - | - | ₹15,659.87 Cr | 1.79% | ₹-1,971 Cr | - | ₹15,120 Cr | - | -3.95% | 0.34 |
| BASF India Ltd | - | 23.16 | ₹14,890.69 Cr | 0.73% | ₹642.99 Cr | - | ₹16,026.94 Cr | - | 21.76% | 0 |
| Privi Speciality Chemicals Ltd | - | 40.25 | ₹14,082.5 Cr | 0.28% | ₹342.01 Cr | - | ₹2,671.09 Cr | - | 22.58% | 0.71 |
| Sudeep Pharma Ltd | - | 72.59 | ₹13,495.67 Cr | 0.13% | ₹183.61 Cr | - | ₹675.62 Cr | - | 23.87% | 0.17 |
| Anupam Rasayan India Ltd | - | 76.48 | ₹13,390.84 Cr | 0.13% | ₹224.96 Cr | - | ₹2,534.61 Cr | - | 8.28% | 0.55 |
| PCBL Chemical Ltd | - | 49.77 | ₹13,001.97 Cr | 1.82% | ₹258.87 Cr | - | ₹8,548.62 Cr | - | 8.47% | 1.2 |
Quarterly Results
📊 Jun 2026: Revenue fell 100.0% YoY, Profit grew 52.9% YoY
| Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Sales | 6.32 | 10.37 | 0 | 0 | 0 |
| ↳ QoQ Growth | - | +64.1% | -100.0% | - | - |
| Expenses | 6.78 | 10.73 | 0.51 | 0.43 | 0.28 |
| Operating Profit | -0.46 | -0.36 | -0.51 | -0.43 | -0.28 |
| OPM % | -7.28% | -3.47% | - | - | - |
| Other Income | 0.12 | 0.12 | 0.12 | 0.15 | 0.12 |
| Interest | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0.43 | 0.43 | 0.43 | 0.41 | 0.21 |
| EBITDA | -0.03 | 0.07 | -0.08 | -0.02 | -0.07 |
| EBITDA Margin % | -0.47% | 0.68% | - | - | - |
| Profit Before Tax | -0.34 | -0.24 | -0.39 | -0.28 | -0.16 |
| Tax % | 0% | 0% | 0% | 0% | 0% |
| Net Profit | -0.34 | -0.24 | -0.39 | -0.28 | -0.16 |
| ↳ QoQ Growth | - | +29.4% | -62.5% | +28.2% | +42.9% |
| EPS | -0.05 | -0.03 | -0.05 | -0.04 | -0.02 |
Profit & Loss
| Mar 2026 | TTM | |
|---|---|---|
| Sales | 16.69 | 10.37 |
| Expenses | 18.45 | 11.95 |
| Operating Profit | -1.76 | -1.58 |
| OPM % | -10.55% | -15.24% |
| Other Income | 0.51 | 0.51 |
| Interest | 0 | 0 |
| Depreciation | 1.7 | 1.48 |
| Profit Before Tax | -1.25 | -1.07 |
| Tax % | 0% | 0% |
| Net Profit | -1.25 | -1.07 |
| EPS | -0.17 | -0.14 |
Compounded Sales Growth
10Y
-
5Y
-
3Y
-
TTM
-
Compounded Profit Growth
10Y
-
5Y
-
3Y
-
TTM
-
Stock Price CAGR
10Y
-
5Y
-
3Y
-
1Y
-22.3%
Return on Equity
10Y
-
5Y
-
3Y
-
Last Year
-9.61%
Balance Sheet
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 74.85 | 70.8539 |
| Reserves | -58.46 | -59.725 |
| Borrowings | 7.74 | 7.74 |
| Other Liabilities | 2.48 | 6.08 |
| Total Liabilities | 26.61 | 24.9504 |
| Fixed Assets | 14.6 | 12.9001 |
| CWIP | 0 | 0 |
| Investments | 0.83 | 0.83 |
| Other Assets | 11.18 | 11.22 |
| Total Assets | 26.61 | 24.9504 |
Cash Flows
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Cash from Operating Activity | 1.3525 | 0.5206 |
| Cash from Investing Activity | -1.3525 | -0.5148 |
| Cash from Financing Activity | 0 | 0 |
| Net Cash Flow | 0 | 0.0058 |
Ratios
| Mar 2026 | |
|---|---|
| Debtor Days | - |
| Inventory Days | - |
| Days Payable | - |
| Cash Conversion Cycle | - |
| Working Capital Days | 376.38 |
| ROCE % | -10.23% |
Shareholding Pattern
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Promoters % | 57.21% | 57.21% | 57.21% | 57.21% |
| FIIs % | 8.42% | 8.39% | 8.39% | 8.39% |
| DIIs % | 0% | 0% | 0% | 0% |
| Public % | 7.76% | 7.82% | 7.83% | 7.84% |
| No. of Shareholders | 6,544 | 6,761 | 6,693 | 6,694 |