Market Data
Market Cap₹127.31 Cr.
52W High₹165
Current Price₹86.02
52W Low₹71.1
Down from 52W High47.9 %
Face Value₹10
Performance
ROCE-10.08 %
ROE-10.57 %
EPS (TTM)₹-1.49
EPS Prev Qtr₹-1.21
EPS Last Year₹-1.31
EBITDA Qtr₹-2 Cr.
Book Value₹51
Financial Health
Debt/Equity0.01
Debt/Profit-0.09
Total Assets₹85.62 Cr.
Promoter Holding49.39 %
Earning Power-9.5 %
Valuation
Industry P/E22.345
Price to Book1.7
Price to Sales32.48
Key Metrics
__derived
1
Face Value
₹10
About Xelpmoc Design and Tech Ltd
Information Technology · IT - Software
Xelpmoc Design and Tech Ltd is listed on NSE in the Information Technology / IT - Software sector. Face value ₹10. Market cap ₹127.31 Cr.
Price Chart
Strengths & Weaknesses
Strengths
- The company has zero debt, indicating a strong balance sheet with no financial leverage risks.
- Promoter holding stands at 49.39%, suggesting significant management control and alignment of interests.
Weaknesses
- The company reports a net loss of ₹7.91 Cr against revenue of ₹3.92 Cr, indicating substantial operational inefficiencies.
- Negative ROCE at -11.88% reflects poor return on capital employed, signaling ineffective asset utilization.
- Negative ROE at -12.35% demonstrates eroding shareholder value, with losses outweighing equity.
- A negative P/E ratio of -15.26 underscores market expectations of continued losses and lack of near-term profitability.
- Minimal revenue generation at ₹3.92 Cr against a market cap of ₹121.28 Cr implies severe valuation disconnect and growth challenges.
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| Tata Consultancy Services Ltd | - | 14.79 | ₹7,36,642.62 Cr | 5.4% | ₹50,055 Cr | - | ₹2,75,859 Cr | - | 63.18% | 0 |
| Infosys Ltd | - | 13.56 | ₹4,07,989.55 Cr | 4.77% | ₹30,325 Cr | - | ₹1,84,582 Cr | - | 44.92% | 0 |
| HCL Technologies Ltd | - | 19.03 | ₹3,32,423.97 Cr | 4.41% | ₹17,434 Cr | - | ₹1,34,374 Cr | - | 31.55% | 0 |
| Wipro Ltd | - | 12.44 | ₹1,55,485.73 Cr | 7.01% | ₹13,285.3 Cr | - | ₹94,968 Cr | - | 18.12% | 0.19 |
| Tech Mahindra Ltd | - | 26.24 | ₹1,49,008.01 Cr | 3.35% | ₹5,163 Cr | - | ₹59,176.1 Cr | - | 24.82% | 0 |
| LTM Ltd | - | 22.66 | ₹1,18,618.87 Cr | 1.33% | ₹5,196.7 Cr | - | ₹44,075 Cr | - | 30.48% | 0 |
| Oracle Financial Services Software Ltd | - | 26.52 | ₹90,555.02 Cr | 2.6% | ₹3,412.9 Cr | - | ₹8,945.1 Cr | - | 60.32% | 0 |
| Persistent Systems Ltd | - | 42.26 | ₹82,116.76 Cr | 0.77% | ₹1,923.22 Cr | - | ₹15,718.1 Cr | - | 32.71% | 0 |
| Coforge Ltd | - | 34.96 | ₹76,187.09 Cr | 0.23% | ₹1,920 Cr | - | ₹18,195.4 Cr | - | 25.61% | 0.04 |
| Mphasis Ltd | - | 21.83 | ₹41,764.95 Cr | 2.83% | ₹1,910.41 Cr | - | ₹16,531.21 Cr | - | 22.28% | 0.17 |
| L&T Technology Services Ltd | - | 24.8 | ₹32,753.98 Cr | 1.3% | ₹1,322.1 Cr | - | ₹11,564.7 Cr | - | 28.08% | 0 |
| Inventurus Knowledge Solutions Ltd | - | 39.01 | ₹30,549.46 Cr | - | ₹763.76 Cr | - | ₹3,347.32 Cr | - | 29.74% | 0.23 |
| Hexaware Technologies Ltd | - | 21.85 | ₹29,454.03 Cr | 2.39% | ₹1,343.3 Cr | - | ₹14,420 Cr | - | 29.37% | 0 |
| Tata Technologies Ltd | - | 50.13 | ₹27,926.21 Cr | 1.7% | ₹557.06 Cr | - | ₹5,925.91 Cr | - | 21.28% | 0.21 |
| Affle 3i Ltd | - | 44.15 | ₹21,148.32 Cr | - | ₹477.78 Cr | - | ₹2,835.73 Cr | - | 19.46% | 0.03 |
| Sagility Ltd | - | 20.19 | ₹20,036.09 Cr | 0.35% | ₹993.03 Cr | - | ₹7,617.39 Cr | - | 13.77% | 0.06 |
| Tata Elxsi Ltd | - | 96.15 | ₹19,623.58 Cr | 0.35% | ₹102.02 Cr | - | ₹849.41 Cr | - | 54.73% | 0 |
| Firstsource Solutions Ltd | - | 25.7 | ₹17,393.41 Cr | 2.2% | ₹671.01 Cr | - | ₹10,063.62 Cr | - | 16.54% | 0.44 |
| eClerx Services Ltd | - | 14.99 | ₹16,660.14 Cr | 0.06% | ₹729.16 Cr | - | ₹4,334.83 Cr | - | 41.1% | 0 |
| ESDS Software Solution Ltd | - | - | ₹15,931.71 Cr | - | - | - | - | - | - | 0.08 |
Quarterly Results
📊 Jun 2026: Revenue grew 23.1% YoY, Profit fell 17.0% YoY
| Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Sales | 0.78 | 0.76 | 1.12 | 1.08 | 0.96 |
| ↳ QoQ Growth | - | -2.6% | +47.4% | -3.6% | -11.1% |
| Expenses | 2.79 | 2.9 | 3.09 | 3.1 | 2.96 |
| Operating Profit | -2.01 | -2.14 | -1.97 | -2.02 | -2 |
| OPM % | -257.69% | -281.58% | -175.89% | -187.04% | -208.33% |
| Other Income | 0.13 | 0.21 | 0.2 | 0.18 | 0.21 |
| Interest | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Depreciation | 0.28 | 0.29 | 0.23 | 0.22 | 0.29 |
| EBITDA | -1.73 | -1.85 | -1.74 | -1.8 | -1.71 |
| EBITDA Margin % | -221.79% | -243.42% | -155.36% | -166.67% | -178.12% |
| Profit Before Tax | -1.89 | -1.94 | -2.06 | -1.85 | -1.8 |
| Tax % | 0.53% | 0.52% | 2.91% | 3.78% | -22.78% |
| Net Profit | -1.88 | -1.93 | -2 | -1.78 | -2.2 |
| ↳ QoQ Growth | - | -2.7% | -3.6% | +11.0% | -23.6% |
| EPS | -1.28 | -1.31 | -1.36 | -1.21 | -1.49 |
Profit & Loss
| Mar 2026 | TTM | |
|---|---|---|
| Sales | 3.74 | 3.92 |
| Expenses | 11.88 | 12.05 |
| Operating Profit | -8.14 | -8.13 |
| OPM % | -217.65% | -207.4% |
| Other Income | 0.72 | 0.8 |
| Interest | 0.04 | 0.04 |
| Depreciation | 1.02 | 1.03 |
| Profit Before Tax | -7.74 | -7.65 |
| Tax % | 1.94% | -3.53% |
| Net Profit | -7.59 | -7.91 |
| EPS | -5.16 | -5.37 |
Compounded Sales Growth
10Y
-
5Y
-
3Y
-
TTM
-
Compounded Profit Growth
10Y
-
5Y
-
3Y
-
TTM
-
Stock Price CAGR
10Y
-
5Y
-
3Y
-
1Y
-14.39%
Return on Equity
10Y
-
5Y
-
3Y
-
Last Year
-12.35%
Balance Sheet
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 14.719993 | 14.76 |
| Reserves | 49.31899 | 60.06 |
| Borrowings | 0 | 0.69 |
| Other Liabilities | 8.36 | 10.11 |
| Total Liabilities | 72.403114 | 85.62 |
| Fixed Assets | 1.472461 | 0.81 |
| CWIP | 0 | 0 |
| Investments | 66.06 | 78.33 |
| Other Assets | 4.87 | 6.48 |
| Total Assets | 72.403114 | 85.62 |
Cash Flows
| Mar 2025 | |
|---|---|
| Cash from Operating Activity | -4.870437 |
| Cash from Investing Activity | 6.425777 |
| Cash from Financing Activity | -1.52628 |
| Net Cash Flow | 0.02906 |
Ratios
| Mar 2026 | |
|---|---|
| Debtor Days | - |
| Inventory Days | - |
| Days Payable | - |
| Cash Conversion Cycle | - |
| Working Capital Days | 8288.62 |
| ROCE % | -9.58% |
Shareholding Pattern
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Promoters % | 51.38% | 49.67% | 49.52% | 49.39% |
| FIIs % | 0% | 0% | 0.06% | 0.07% |
| DIIs % | 0% | 0% | 0% | 0% |
| Public % | 43.3% | 45.16% | 45.05% | 45.19% |
| No. of Shareholders | 12,601 | 11,984 | 11,590 | 11,635 |
Major Shareholders (>1%)
- Sandipan ChattopadhyayPromoter and Promoter Group27.56%
- Koora SrinivasPromoter and Promoter Group15.90%
- Omprakash Kanayalal ShahPublic Shareholding5.30%
- Jaison JosePromoter and Promoter Group4.35%
As of 2026-06-30View all shareholders →