Windsor Machines Ltd

₹299.35▼ -0.38%29 Sept

📊 Stock Analysis

Market Data

Market Cap₹3,045.2 Cr.

52W High₹344.3

Current Price₹299.35

52W Low₹199.95

Down from 52W High13.1 %

Face Value₹2

Performance

ROCE3.97 %

ROE1.87 %

EPS (TTM)₹-0.1

EPS Prev Qtr₹0.83

EPS Last Year₹0.51

EBITDA Qtr₹1.23 Cr.

Book Value₹41

Financial Health

Debt/Equity0.19

Debt/Profit10.13

Total Assets₹883.444 Cr.

Promoter Holding42.95 %

Earning Power0.95 %

Valuation

Stock P/E378.92

Industry P/E34.1

Price to Book7.22

Price to Sales5.03

Graham Number₹27.15

Key Metrics

Face Value

₹2

About Windsor Machines Ltd

Capital Goods · Capital Goods-Non Electrical Equipment

Windsor Machines Ltd is listed on NSE in the Capital Goods / Capital Goods-Non Electrical Equipment sector. Face value ₹2. Market cap ₹3,045.2 Cr.

Price Chart

Peer Comparison

Name	CMP	P/E	Market Cap	Div Yield	NP Qtr	Qtr Profit Var%	Sales Qtr	Qtr Sales Var%	ROCE%	Debt/Eq
Cummins India Ltd	-	56.44	₹1,33,588.22 Cr	1.37%	₹2,367.15 Cr	-	₹12,662.38 Cr	-	36.6%	0
Welspun Corp Ltd	-	32.36	₹74,774.1 Cr	0.18%	₹2,319.21 Cr	-	₹17,299.77 Cr	-	27.27%	0.24
Indo-MIM Ltd	-	-	₹61,763.14 Cr	-	-	-	-	-	-	0.39
APL Apollo Tubes Ltd	-	49.47	₹60,807.19 Cr	0.39%	₹1,229.04 Cr	-	₹23,064.55 Cr	-	35.88%	0.15
Tube Investments of India Ltd	-	77.2	₹46,846.44 Cr	0.14%	₹1,108.99 Cr	-	₹23,753.7 Cr	-	23.62%	0.05
Kirloskar Oil Engines Ltd	-	64	₹34,953.7 Cr	0.19%	₹534.6 Cr	-	₹7,936.74 Cr	-	13.7%	1.47
Jyoti CNC Automation Ltd	-	75.25	₹24,197.82 Cr	-	₹321.72 Cr	-	₹2,191.43 Cr	-	18.46%	0.42
Carborundum Universal Ltd	-	108.44	₹22,866.84 Cr	0.21%	₹187.75 Cr	-	₹5,413.92 Cr	-	7.99%	0.08
Grindwell Norton Ltd	-	48.64	₹21,217.83 Cr	0.99%	₹437.67 Cr	-	₹3,173.03 Cr	-	23.31%	0
Ratnamani Metals & Tubes Ltd	-	45.89	₹19,865.47 Cr	0.35%	₹514.36 Cr	-	₹4,313.97 Cr	-	15.73%	0.07
Elgi Equipments Ltd	-	41.97	₹18,887.78 Cr	0.45%	₹447.9 Cr	-	₹4,146.2 Cr	-	23.64%	0.18
Jindal Saw Ltd	-	27.09	₹17,755.95 Cr	0.72%	₹600.65 Cr	-	₹18,262.8 Cr	-	8.43%	0.32
Graphite India Ltd	-	73.59	₹15,700.38 Cr	0.87%	₹209 Cr	-	₹3,029 Cr	-	5.11%	0.06
Tega Industries Ltd	-	544	₹15,489.45 Cr	0.1%	₹-0.93 Cr	-	₹3,059.28 Cr	-	10.52%	0.19
Lloyds Engineering Works Ltd	-	59.03	₹15,116.79 Cr	0.24%	₹193.81 Cr	-	₹1,611.28 Cr	-	15.08%	0.02
Kirloskar Brothers Ltd	-	39.45	₹14,729.56 Cr	0.38%	₹357.4 Cr	-	₹4,663.9 Cr	-	18.14%	0.08
Action Construction Equipment Ltd	-	32.83	₹14,350.12 Cr	0.17%	₹436.87 Cr	-	₹3,414.04 Cr	-	37.02%	0.01
KSB Ltd	-	58.26	₹14,297.32 Cr	-	₹245.5 Cr	-	₹2,725.6 Cr	-	19.71%	0
Ingersoll-Rand (India) Ltd	-	49.5	₹13,241.83 Cr	1.79%	₹267.51 Cr	-	₹1,456.51 Cr	-	58.5%	0
Titagarh Rail Systems Ltd	-	57.79	₹11,043.25 Cr	0.12%	₹188.36 Cr	-	₹3,271.59 Cr	-	11.26%	0.22

Quarterly Results

	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	136.64	135.83	184.64	148.87
↳ QoQ Growth	-	-0.6%	+35.9%	-19.4%
Expenses	132.89	138.02	179.06	147.64
Operating Profit	3.74	-2.19	5.58	1.23
OPM %	2.74%	-1.61%	3.02%	0.83%
Other Income	0.75	0.03	2.97	0.48
Interest	1.03	0.72	2.25	3.5
Depreciation	4.76	6.16	5.37	5.08
EBITDA	8.5	3.97	10.95	6.31
EBITDA Margin %	6.22%	2.92%	5.93%	4.24%
Profit Before Tax	6.11	-2.88	10.96	-1.79
Tax %	29.79%	4.86%	33.94%	49.16%
Net Profit	4.29	-2.74	7.24	-0.91
↳ QoQ Growth	-	-163.9%	+364.2%	-112.6%
EPS	0.51	-0.45	0.83	-0.1

Balance Sheet

	Mar 2025	Mar 2026
Equity Capital	16.9	17.7044
Reserves	403.9	403.9555
Borrowings	34.85	79.8
Other Liabilities	233.19	381.98
Total Liabilities	688.84	883.4437
Fixed Assets	333.31	255.2526
CWIP	20.91	16.0506
Investments	0	0
Other Assets	334.62	612.14
Total Assets	688.84	883.4437

Cash Flows

	Mar 2025	Mar 2026
Cash from Operating Activity	-41.3153	-51.2516
Cash from Investing Activity	-295.4173	-127.2823
Cash from Financing Activity	425.7064	112.1201
Net Cash Flow	88.9738	-66.4138