Market Data
Market Cap₹947.88 Cr.
52W High₹138.1
Current Price₹92.97
52W Low₹76.95
Down from 52W High32.7 %
Face Value₹5
Performance
ROCE6.18 %
ROE4.24 %
EPS (TTM)₹0.85
EPS Prev Qtr₹0.81
EPS Last Year₹0.88
EBITDA Qtr₹12.05 Cr.
Book Value₹85
Financial Health
Debt/Equity0.26
Debt/Profit6.14
Total Assets₹1,205.43 Cr.
Promoter Holding73.03 %
Earning Power4.45 %
Valuation
Stock P/E25.83
Industry P/E17.23
Price to Book1.09
Price to Sales0.5
Graham Number₹83.12
Key Metrics
__derived
1
Face Value
₹5
About Western Carriers (India) Ltd
Services · Logistics
Western Carriers (India) Ltd is listed on NSE in the Services / Logistics sector. Face value ₹5. Market cap ₹947.88 Cr.
Price Chart
Strengths & Weaknesses
Strengths
- The company has a manageable debt-to-equity ratio of 0.21, indicating lower financial risk.
- The promoter holding stands at 73.03%, suggesting strong control and alignment of interests.
Weaknesses
- The Return on Capital Employed (ROCE) is relatively low at 6.75%, indicating less efficient use of capital.
- The Return on Equity (ROE) is low at 4.44%, reflecting weaker profitability relative to shareholder equity.
- The company has a relatively high P/E ratio of 24.24, which may indicate that the stock is overvalued compared to peers.
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| Meesho Ltd | - | - | ₹99,892.72 Cr | - | ₹-1,201.23 Cr | - | ₹13,835.29 Cr | - | -24.9% | 0 |
| Container Corporation Of India Ltd | - | 27.47 | ₹34,272.81 Cr | 0.98% | ₹1,229.2 Cr | - | ₹9,085.1 Cr | - | 13.21% | 0 |
| Aegis Vopak Terminals Ltd | - | 131.45 | ₹33,062.47 Cr | 0.07% | ₹286.25 Cr | - | ₹904.26 Cr | - | 7.38% | 0.49 |
| Delhivery Ltd | - | 326.4 | ₹30,553 Cr | - | ₹93.41 Cr | - | ₹11,145.04 Cr | - | 2.32% | 0 |
| Shadowfax Technologies Ltd | - | 90.86 | ₹16,002.06 Cr | - | ₹169.11 Cr | - | ₹4,737.03 Cr | - | 11.01% | 0 |
| Blue Dart Express Ltd | - | 39.19 | ₹11,247.99 Cr | 0.53% | ₹287.05 Cr | - | ₹6,356.68 Cr | - | 23.65% | 0.11 |
| Blackbuck Ltd | - | 65.04 | ₹10,958.37 Cr | - | ₹168.82 Cr | - | ₹712.52 Cr | - | 11.7% | 0.02 |
| Transport Corporation of India Ltd | - | 14.55 | ₹6,656.27 Cr | 1.15% | ₹460.4 Cr | - | ₹5,026 Cr | - | 18.79% | 0.09 |
| TVS Supply Chain Solutions Ltd | - | 88.15 | ₹5,677.99 Cr | - | ₹68.34 Cr | - | ₹11,745.88 Cr | - | 8.35% | 0.55 |
| VRL Logistics Ltd | - | 18.77 | ₹5,014.57 Cr | 1.74% | ₹267.3 Cr | - | ₹3,355.61 Cr | - | 28.13% | 0.4 |
| Mahindra Logistics Ltd | - | 113 | ₹4,182.23 Cr | 0.59% | ₹47.84 Cr | - | ₹7,377.59 Cr | - | 11.85% | 0.04 |
| Afcom Holdings Ltd | - | 24.69 | ₹4,174.64 Cr | - | ₹146.74 Cr | - | ₹640.4 Cr | - | 83.11% | 0.12 |
| Sindhu Trade Links Ltd | - | 52.89 | ₹3,588.07 Cr | - | ₹77.39 Cr | - | ₹487.95 Cr | - | 6.33% | 0.26 |
| Gateway Distriparks Ltd | - | 10.59 | ₹2,592.15 Cr | 3.86% | ₹248.44 Cr | - | ₹2,210.68 Cr | - | 13.21% | 0.17 |
| TCI Express Ltd | - | 22.14 | ₹1,866.2 Cr | 1.44% | ₹82.46 Cr | - | ₹1,264.06 Cr | - | 13.42% | 0.04 |
| Allcargo Logistics Ltd | - | 36 | ₹1,617.6 Cr | - | ₹45 Cr | - | ₹2,113 Cr | - | 2.42% | 0.48 |
| Skyways Air Services Ltd | - | - | ₹1,389.19 Cr | - | - | - | - | - | - | 1.88 |
| Navkar Corporation Ltd | - | 13.87 | ₹1,308.76 Cr | - | ₹90.22 Cr | - | ₹412.17 Cr | - | 7.47% | 0.26 |
| Allcargo Global Ltd | - | - | ₹1,297.27 Cr | - | - | - | - | - | - | 0.72 |
| Reliance Industrial Infrastructure Ltd | - | 85.35 | ₹1,034.88 Cr | 0.51% | ₹12.13 Cr | - | ₹41.6 Cr | - | 3.19% | 0 |
Quarterly Results
📊 Jun 2026: Revenue grew 11.8% YoY, Profit fell 19.4% YoY
| Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Sales | 415.81 | 439.62 | 478.09 | 495.72 | 464.88 |
| ↳ QoQ Growth | - | +5.7% | +8.8% | +3.7% | -6.2% |
| Expenses | 400.77 | 427.29 | 462.05 | 482.47 | 452.83 |
| Operating Profit | 15.06 | 12.32 | 16.04 | 13.24 | 12.05 |
| OPM % | 3.62% | 2.8% | 3.36% | 2.67% | 2.59% |
| Other Income | 4.17 | 4.36 | 2.76 | 3.26 | 3.51 |
| Interest | 4.53 | 4.53 | 4.14 | 5.25 | 3.69 |
| Depreciation | 5.74 | 6.5 | 7.89 | 8.19 | 6.63 |
| EBITDA | 20.8 | 18.82 | 23.93 | 21.43 | 18.68 |
| EBITDA Margin % | 5% | 4.28% | 5.01% | 4.32% | 4.02% |
| Profit Before Tax | 14.69 | 12.16 | 14.65 | 11.25 | 11.87 |
| Tax % | 26.62% | 26.4% | 26.08% | 26.58% | 26.79% |
| Net Profit | 10.78 | 8.95 | 10.83 | 8.26 | 8.69 |
| ↳ QoQ Growth | - | -17.0% | +21.0% | -23.7% | +5.2% |
| EPS | 1.06 | 0.88 | 1.06 | 0.81 | 0.85 |
Profit & Loss
| Mar 2026 | TTM | |
|---|---|---|
| Sales | 1829.24 | 1878.31 |
| Expenses | 1772.58 | 1824.64 |
| Operating Profit | 56.66 | 53.65 |
| OPM % | 3.1% | 2.86% |
| Other Income | 14.55 | 13.89 |
| Interest | 18.45 | 17.61 |
| Depreciation | 28.32 | 29.21 |
| Profit Before Tax | 52.75 | 49.93 |
| Tax % | 26.41% | 26.44% |
| Net Profit | 38.82 | 36.73 |
| EPS | 3.81 | 3.6 |
Compounded Sales Growth
10Y
-
5Y
-
3Y
-
TTM
-
Compounded Profit Growth
10Y
-
5Y
-
3Y
-
TTM
-
Stock Price CAGR
10Y
-
5Y
-
3Y
-
1Y
-29.81%
Return on Equity
10Y
-
5Y
-
3Y
-
Last Year
4.44%
Balance Sheet
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 50.978 | 50.98 |
| Reserves | 777.101 | 815.99 |
| Borrowings | 172.01 | 225.52 |
| Other Liabilities | 103.48 | 112.94 |
| Total Liabilities | 1103.572 | 1205.43 |
| Fixed Assets | 153.651 | 175.03 |
| CWIP | 15.013 | 31.4 |
| Investments | 3.23 | 3.23 |
| Other Assets | 931.68 | 995.77 |
| Total Assets | 1103.572 | 1205.43 |
Cash Flows
| Mar 2025 | |
|---|---|
| Cash from Operating Activity | -2.694 |
| Cash from Investing Activity | -241.315 |
| Cash from Financing Activity | 246.976 |
| Net Cash Flow | 2.967 |
Ratios
| Mar 2026 | |
|---|---|
| Debtor Days | - |
| Inventory Days | - |
| Days Payable | - |
| Cash Conversion Cycle | - |
| Working Capital Days | 195.53 |
| ROCE % | 5.78% |
Shareholding Pattern
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Promoters % | 72.56% | 72.86% | 72.97% | 73.03% |
| FIIs % | 0.61% | 0.25% | 0.04% | 0% |
| DIIs % | 5.78% | 4.75% | 4.75% | 4.75% |
| Public % | 17.78% | 18.28% | 17.02% | 16.95% |
| No. of Shareholders | 92,746 | 86,711 | 82,520 | 80,532 |
Major Shareholders (>1%)
- Rajendra SethiaPromoter and Promoter Group72.82%
- Aditya Birla Sun Life Insurance Company LimitedPublic Shareholding3.77%
As of 2026-06-30View all shareholders →