Vishwaraj Sugar Industries Ltd

₹5.37▼ -2.19%28 Sept

📊 Stock Analysis

Market Data

Market Cap₹116.97 Cr.

52W High₹8.68

Current Price₹5.37

52W Low₹4.1

Down from 52W High38.1 %

Face Value₹2

Performance

ROCE-3.64 %

ROE-14.23 %

EPS (TTM)₹-1.19

EPS Prev Qtr₹0.53

EPS Last Year₹-0.66

EBITDA Qtr₹-16.98 Cr.

Book Value₹12

Financial Health

Debt/Equity1.66

Debt/Profit-11.69

Total Assets₹827.75 Cr.

Promoter Holding29.05 %

Earning Power-3.84 %

Valuation

Industry P/E14.97

Price to Book0.46

Price to Sales0.33

Key Metrics

Debt/Equity

1.66

__derived

Face Value

₹2

Interest Coverage

2.21

About Vishwaraj Sugar Industries Ltd

Fast Moving Consumer Goods · Sugar

Vishwaraj Sugar Industries Ltd is listed on NSE in the Fast Moving Consumer Goods / Sugar sector. Face value ₹2. Market cap ₹116.97 Cr.

Price Chart

Peer Comparison

Name	CMP	P/E	Market Cap	Div Yield	NP Qtr	Qtr Profit Var%	Sales Qtr	Qtr Sales Var%	ROCE%	Debt/Eq
Balrampur Chini Mills Ltd	-	37.13	₹14,393.63 Cr	0.51%	₹371.04 Cr	-	₹6,365.66 Cr	-	9.68%	0.69
EID Parry (India) Ltd	-	27.01	₹12,566.34 Cr	0.28%	₹1,227.49 Cr	-	₹38,836.49 Cr	-	20.36%	0.32
Triveni Engineering and Industries Ltd	-	19.42	₹5,341.6 Cr	0.52%	₹270.26 Cr	-	₹6,172.99 Cr	-	8.41%	0.63
Bajaj Hindusthan Sugar Ltd	-	15.05	₹4,893.69 Cr	-	₹115.38 Cr	-	₹5,332.31 Cr	-	1.38%	3.74
Shree Renuka Sugars Ltd	-	-	₹4,876.37 Cr	-	₹-780.3 Cr	-	₹9,364.9 Cr	-	-2.9%	-3.5
Bannari Amman Sugars Ltd	-	34.92	₹4,251.59 Cr	0.37%	₹121.75 Cr	-	₹1,670.5 Cr	-	7.27%	0.08
Dalmia Bharat Sugar & Industries Ltd	-	16.53	₹3,360.2 Cr	0.36%	₹203.31 Cr	-	₹3,525.39 Cr	-	6.97%	0.55
Avadh Sugar & Energy Ltd	-	24.35	₹1,605.98 Cr	1.25%	₹65.95 Cr	-	₹2,756.16 Cr	-	6.78%	1.25
Godavari Biorefineries Ltd	-	7,645	₹1,173.72 Cr	-	₹0.22 Cr	-	₹2,012.58 Cr	-	3.84%	0.63
Uttam Sugar Mills Ltd	-	12.92	₹1,123.17 Cr	0.85%	₹87.35 Cr	-	₹2,179.25 Cr	-	10.04%	1.06
Dhampur Sugar Mills Ltd	-	15.86	₹1,111.54 Cr	1.16%	₹70.51 Cr	-	₹1,998.64 Cr	-	6.82%	0.73
Zuari Industries Ltd	-	7.6	₹824.34 Cr	0.36%	₹106.3 Cr	-	₹1,099.29 Cr	-	4.85%	0.5
Dhampur Bio Organics Ltd	-	9.57	₹810.26 Cr	1.23%	₹83.97 Cr	-	₹2,036.48 Cr	-	4.77%	1.03
Dwarikesh Sugar Industries Ltd	-	-	₹804.02 Cr	-	₹-43.9 Cr	-	₹484.66 Cr	-	0.79%	0.4
Magadh Sugar & Energy Ltd	-	14.89	₹760.24 Cr	2.32%	₹51.07 Cr	-	₹1,222.04 Cr	-	6.48%	0.79
Ugar Sugar Works Ltd	-	10.24	₹701.44 Cr	0.8%	₹68.45 Cr	-	₹1,624.5 Cr	-	26.73%	1.57
Mawana Sugars Ltd	-	20.65	₹569.54 Cr	2.75%	₹27.54 Cr	-	₹1,586.07 Cr	-	5.94%	0.8
DCM Shriram Industries Ltd	-	5.58	₹339.88 Cr	5.12%	₹60.95 Cr	-	₹1,990.02 Cr	-	9.14%	0.58
Ponni Sugars (Erode) Ltd	-	6.78	₹335.55 Cr	1.28%	₹49.48 Cr	-	₹446.49 Cr	-	16.27%	0
KCP Sugar & Industries Corporation Ltd	-	8.66	₹331.99 Cr	-	₹38.22 Cr	-	₹278.61 Cr	-	9.84%	0.22

Quarterly Results

📊 Jun 2026: Revenue fell 19.5% YoY, Profit fell 56.9% YoY

	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	133.06	55.04	77.68	111.03	107.07
↳ QoQ Growth	-	-58.6%	+41.1%	+42.9%	-3.6%
Expenses	144.73	65.62	82.1	110.82	124.05
Operating Profit	-11.67	-10.58	-4.42	0.21	-16.98
OPM %	-8.77%	-19.22%	-5.69%	0.19%	-15.86%
Other Income	1.87	0.83	1.78	1.5	3.16
Interest	6.68	4.61	4.08	14.38	12.01
Depreciation	4.14	3.95	3.86	4.79	6.13
EBITDA	-7.53	-6.63	-0.56	5	-10.85
EBITDA Margin %	-5.66%	-12.05%	-0.72%	4.5%	-10.13%
Profit Before Tax	-16.47	-14.37	-6.71	-12.67	-25.84
Tax %	0%	0%	0%	186.27%	0%
Net Profit	-16.47	-14.37	-6.71	10.93	-25.84
↳ QoQ Growth	-	+12.8%	+53.3%	+262.9%	-336.4%
EPS	-0.76	-0.66	-0.31	0.53	-1.19

Profit & Loss

	Mar 2026	TTM
Sales	376.81	350.82
Expenses	403.27	382.59
Operating Profit	-26.46	-31.77
OPM %	-7.02%	-9.06%
Other Income	5.98	7.27
Interest	29.75	35.08
Depreciation	16.74	18.73
Profit Before Tax	-50.22	-59.59
Tax %	46.99%	39.6%
Net Profit	-26.62	-35.99
EPS	-1.2	-1.63

Compounded Sales Growth

10Y

TTM

Compounded Profit Growth

10Y

TTM

Stock Price CAGR

10Y

-32.79%

Return on Equity

10Y

Last Year

-12.83%

Balance Sheet

	Mar 2025	Mar 2026	Mar 2027
Equity Capital	43.5655	43.57	43.57
Reserves	236.9129	209.39	183.55
Borrowings	390.52	420.58	419.65
Other Liabilities	147.53	154.21	85.51
Total Liabilities	818.5293	827.75	732.28
Fixed Assets	276.4706	480.95	475.86
CWIP	201.0072	21.65	23.43
Investments	1.31	2.61	2.61
Other Assets	339.74	322.54	230.38
Total Assets	818.5293	827.75	732.28

Cash Flows

	Mar 2025
Cash from Operating Activity	50.3579
Cash from Investing Activity	-82.5851
Cash from Financing Activity	40.7277
Net Cash Flow	8.5005

Ratios

	Mar 2026
Debtor Days	-
Inventory Days	-
Days Payable	-
Cash Conversion Cycle	-
Working Capital Days	394.41
ROCE %	-6.5%

Shareholding Pattern

	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters %	29.05%	29.05%	29.05%	29.05%
FIIs %	0%	0.03%	0%	0%
DIIs %	3.76%	3.75%	2.03%	1.29%
Public %	61.69%	61.85%	63.65%	64.41%
No. of Shareholders	1,52,529	1,49,003	1,45,857	1,44,029

Major Shareholders (>1%)

As of 2026-06-30View all shareholders →

Documents

Investor Presentations

Q1 FY22PDF

View all presentations →

Tools