Vertoz Ltd
📡AI Radar📊 Stock Analysis
Market Data
Face Value₹10
Performance
ROCE12.59 %
ROE11.56 %
EPS (TTM)₹0.86
EPS Prev Qtr₹0.73
EPS Last Year₹0.85
EBITDA Qtr₹9.71 Cr.
Financial Health
Debt/Equity0.39
Debt/Profit3.26
Total Assets₹420.7 Cr.
Promoter Holding64.8 %
Earning Power8.32 %
Valuation
Industry P/E22.345
Key Metrics
__derived
1
Face Value
₹10
About Vertoz Ltd
Information Technology · IT - Software
Vertoz Ltd is listed on NSE in the Information Technology / IT - Software sector. Face value ₹10.
Strengths & Weaknesses
Strengths
- The company has a ROCE of 19.08%, indicating efficient use of capital.
- The company has a ROE of 14.19%, showing strong returns generated on shareholders' equity.
- The company maintains a low debt-to-equity ratio of 0.1, suggesting a conservative capital structure.
- The company has a solid promoter holding of 64.8%, indicating strong management control and alignment of interests.
Weaknesses
- The company has a relatively small revenue base of ₹303.01 Cr, which may limit growth potential and scalability.
- The net profit of ₹27.01 Cr is low relative to the revenue, indicating thin profit margins.
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| Tata Consultancy Services Ltd | - | 14.79 | ₹7,36,642.62 Cr | 5.4% | ₹50,055 Cr | - | ₹2,75,859 Cr | - | 63.18% | 0 |
| Infosys Ltd | - | 13.56 | ₹4,07,989.55 Cr | 4.77% | ₹30,325 Cr | - | ₹1,84,582 Cr | - | 44.92% | 0 |
| HCL Technologies Ltd | - | 19.03 | ₹3,32,423.97 Cr | 4.41% | ₹17,434 Cr | - | ₹1,34,374 Cr | - | 31.55% | 0 |
| Wipro Ltd | - | 12.44 | ₹1,55,485.73 Cr | 7.01% | ₹13,285.3 Cr | - | ₹94,968 Cr | - | 18.12% | 0.19 |
| Tech Mahindra Ltd | - | 26.24 | ₹1,49,008.01 Cr | 3.35% | ₹5,163 Cr | - | ₹59,176.1 Cr | - | 24.82% | 0 |
| LTM Ltd | - | 22.66 | ₹1,18,618.87 Cr | 1.33% | ₹5,196.7 Cr | - | ₹44,075 Cr | - | 30.48% | 0 |
| Oracle Financial Services Software Ltd | - | 26.52 | ₹90,555.02 Cr | 2.6% | ₹3,412.9 Cr | - | ₹8,945.1 Cr | - | 60.32% | 0 |
| Persistent Systems Ltd | - | 42.26 | ₹82,116.76 Cr | 0.77% | ₹1,923.22 Cr | - | ₹15,718.1 Cr | - | 32.71% | 0 |
| Coforge Ltd | - | 34.96 | ₹76,187.09 Cr | 0.23% | ₹1,920 Cr | - | ₹18,195.4 Cr | - | 25.61% | 0.04 |
| Mphasis Ltd | - | 21.83 | ₹41,764.95 Cr | 2.83% | ₹1,910.41 Cr | - | ₹16,531.21 Cr | - | 22.28% | 0.17 |
| L&T Technology Services Ltd | - | 24.8 | ₹32,753.98 Cr | 1.3% | ₹1,322.1 Cr | - | ₹11,564.7 Cr | - | 28.08% | 0 |
| Inventurus Knowledge Solutions Ltd | - | 39.01 | ₹30,549.46 Cr | - | ₹763.76 Cr | - | ₹3,347.32 Cr | - | 29.74% | 0.23 |
| Hexaware Technologies Ltd | - | 21.85 | ₹29,454.03 Cr | 2.39% | ₹1,343.3 Cr | - | ₹14,420 Cr | - | 29.37% | 0 |
| Tata Technologies Ltd | - | 50.13 | ₹27,926.21 Cr | 1.7% | ₹557.06 Cr | - | ₹5,925.91 Cr | - | 21.28% | 0.21 |
| Affle 3i Ltd | - | 44.15 | ₹21,148.32 Cr | - | ₹477.78 Cr | - | ₹2,835.73 Cr | - | 19.46% | 0.03 |
| Sagility Ltd | - | 20.19 | ₹20,036.09 Cr | 0.35% | ₹993.03 Cr | - | ₹7,617.39 Cr | - | 13.77% | 0.06 |
| Tata Elxsi Ltd | - | 96.15 | ₹19,623.58 Cr | 0.35% | ₹102.02 Cr | - | ₹849.41 Cr | - | 54.73% | 0 |
| Firstsource Solutions Ltd | - | 25.7 | ₹17,393.41 Cr | 2.2% | ₹671.01 Cr | - | ₹10,063.62 Cr | - | 16.54% | 0.44 |
| eClerx Services Ltd | - | 14.99 | ₹16,660.14 Cr | 0.06% | ₹729.16 Cr | - | ₹4,334.83 Cr | - | 41.1% | 0 |
| ESDS Software Solution Ltd | - | - | ₹15,931.71 Cr | - | - | - | - | - | - | 0.08 |
Quarterly Results
📊 Jun 2026: Revenue grew 15.8% YoY, Profit grew 13.8% YoY
| Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Sales | 70.49 | 72.26 | 75.42 | 73.69 | 81.64 |
| ↳ QoQ Growth | - | +2.5% | +4.4% | -2.3% | +10.8% |
| Expenses | 63.03 | 65.1 | 67.02 | 63.95 | 71.93 |
| Operating Profit | 7.47 | 7.16 | 8.4 | 9.74 | 9.71 |
| OPM % | 10.6% | 9.91% | 11.14% | 13.22% | 11.89% |
| Other Income | 0.4 | 2.51 | 0.79 | 0.92 | 0.6 |
| Interest | 0.52 | 1.65 | 1.46 | 1.88 | 2.14 |
| Depreciation | 2.53 | 3.28 | 5.06 | 5.14 | 5.37 |
| EBITDA | 10 | 10.44 | 13.46 | 14.88 | 15.08 |
| EBITDA Margin % | 14.19% | 14.45% | 17.85% | 20.19% | 18.47% |
| Profit Before Tax | 7.35 | 8.02 | 7.73 | 8.78 | 8.18 |
| Tax % | 11.97% | 9.73% | 20.31% | 28.82% | 10.02% |
| Net Profit | 6.47 | 7.24 | 6.16 | 6.25 | 7.36 |
| ↳ QoQ Growth | - | +11.9% | -14.9% | +1.5% | +17.8% |
| EPS | 0.76 | 0.85 | 0.72 | 0.73 | 0.86 |
Profit & Loss
| Mar 2026 | TTM | |
|---|---|---|
| Sales | 291.86 | 303.01 |
| Expenses | 259.1 | 268 |
| Operating Profit | 32.77 | 35.01 |
| OPM % | 11.23% | 11.55% |
| Other Income | 4.62 | 4.82 |
| Interest | 5.51 | 7.13 |
| Depreciation | 16.01 | 18.85 |
| Profit Before Tax | 31.88 | 32.71 |
| Tax % | 18.07% | 17.43% |
| Net Profit | 26.12 | 27.01 |
| EPS | 3.06 | 3.16 |
Compounded Sales Growth
10Y
-
5Y
-
3Y
-
TTM
-
Compounded Profit Growth
10Y
-
5Y
-
3Y
-
TTM
-
Stock Price CAGR
10Y
-
5Y
-
3Y
-
1Y
-
Return on Equity
10Y
-
5Y
-
3Y
-
Last Year
14.19%
Balance Sheet
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 85.23 | 85.23 |
| Reserves | 105.1723 | 143.11 |
| Borrowings | 18.41 | 88.12 |
| Other Liabilities | 44.86 | 104.24 |
| Total Liabilities | 253.6744 | 420.7 |
| Fixed Assets | 85.6654 | 10.27 |
| CWIP | 0 | 0.19 |
| Investments | 0.2 | 0.25 |
| Other Assets | 167.81 | 409.99 |
| Total Assets | 253.6744 | 420.7 |
Cash Flows
| Mar 2025 | |
|---|---|
| Cash from Operating Activity | 8.4804 |
| Cash from Investing Activity | 8.7031 |
| Cash from Financing Activity | -15.1813 |
| Net Cash Flow | 2.0022 |
Ratios
| Mar 2026 | |
|---|---|
| Debtor Days | - |
| Inventory Days | - |
| Days Payable | - |
| Cash Conversion Cycle | - |
| Working Capital Days | 415.92 |
| ROCE % | 9.85% |
Shareholding Pattern
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Promoters % | 64.74% | 64.74% | 64.8% | 64.8% |
| FIIs % | 2.05% | 2.43% | 2.16% | 1.65% |
| DIIs % | 0% | 0% | 0% | 0% |
| Public % | 28.53% | 27.67% | 28.05% | 29.28% |
| No. of Shareholders | 75,980 | 71,199 | 67,831 | 66,230 |
Major Shareholders (>1%)
- Ashish Rasiklal ShahPromoter and Promoter Group25.80%
- Hirenkumar Rasiklal ShahPromoter and Promoter Group25.80%
- Dimple Hirenkumar ShahPromoter and Promoter Group5.89%
- Gunja Ashish ShahPromoter and Promoter Group5.89%
As of 2026-06-30View all shareholders →