Market Data
Market Cap₹12,950.18 Cr.
52W High₹910.45
Current Price₹847.6
52W Low₹462.4
Down from 52W High6.9 %
Face Value₹1
Performance
ROCE17.49 %
ROE11.08 %
EPS (TTM)₹5.06
EPS Prev Qtr₹4.54
EPS Last Year₹3.99
EBITDA Qtr₹137.57 Cr.
Book Value₹117
Financial Health
Debt/Equity0.41
Debt/Profit3.69
Total Assets₹4,874.692 Cr.
Dividend Yield0.18 %
Promoter Holding75 %
Earning Power10.71 %
Valuation
Stock P/E65.6
Industry P/E28.77
Price to Book7.27
Price to Sales1.36
Graham Number₹184.1
Key Metrics
Debt/Equity
0.43
Face Value
₹1
Interest Coverage
7.48
About Varroc Engineering Ltd
Automobile and Auto Components · Auto Ancillaries
Varroc Engineering Ltd is listed on NSE in the Automobile and Auto Components / Auto Ancillaries sector. Face value ₹1. Market cap ₹12,950.18 Cr.
Price Chart
Strengths & Weaknesses
Strengths
- The company has a strong promoter holding of 75%, indicating significant control and alignment of interests.
- The company maintains a healthy interest coverage ratio of 7.48, suggesting manageable debt obligations.
- The company has a ROCE of 17.49%, indicating efficient use of capital to generate profits.
Weaknesses
- The P/E ratio of 64.83 is relatively high, suggesting the stock may be overvalued compared to peers.
- The dividend yield is low at 0.18%, which may not attract income-focused investors.
- The P/B ratio of 7.19 indicates that the market values the company at a premium over its book value.
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| Samvardhana Motherson International Ltd | - | 38.43 | ₹1,68,343.36 Cr | - | ₹4,555.12 Cr | - | ₹1,31,135.44 Cr | - | 13.9% | 0.39 |
| Bosch Ltd | - | 56.87 | ₹1,34,398.39 Cr | 0.59% | ₹2,359.6 Cr | - | ₹21,088 Cr | - | 21.68% | 0 |
| Uno Minda Ltd | - | 55.7 | ₹67,067.04 Cr | 0.23% | ₹1,290.54 Cr | - | ₹20,725.35 Cr | - | 19.33% | 0.37 |
| Sona BLW Precision Forgings Ltd | - | 71.99 | ₹50,151.56 Cr | 0.42% | ₹686 Cr | - | ₹4,896.75 Cr | - | 15.19% | 0.04 |
| Endurance Technologies Ltd | - | 39.16 | ₹37,981.78 Cr | 0.43% | ₹969.88 Cr | - | ₹15,591.88 Cr | - | 17.31% | 0.15 |
| Exide Industries Ltd | - | 37.24 | ₹34,697 Cr | 0.49% | ₹936.64 Cr | - | ₹18,828.61 Cr | - | 9.75% | 0.08 |
| Sansera Engineering Ltd | - | 79.53 | ₹27,796.11 Cr | 0.09% | ₹351.23 Cr | - | ₹3,752.87 Cr | - | 14.25% | 0.15 |
| Craftsman Automation Ltd | - | 52.49 | ₹27,589 Cr | 0.11% | ₹464.94 Cr | - | ₹8,716.85 Cr | - | 14.69% | 1.02 |
| ZF Commercial Vehicle Control System India Ltd | - | 10.74 | ₹26,550.26 Cr | 0.17% | ₹499.25 Cr | - | ₹4,209.56 Cr | - | 18.27% | 0 |
| Belrise Industries Ltd | - | 41.6 | ₹24,057.9 Cr | 0.22% | ₹506.85 Cr | - | ₹9,793.36 Cr | - | 13.36% | 0.28 |
| Sundram Fasteners Ltd | - | 39.37 | ₹24,055.5 Cr | 0.7% | ₹613.6 Cr | - | ₹6,601.5 Cr | - | 17.45% | 0.14 |
| Gabriel India Ltd | - | 60.93 | ₹23,053.2 Cr | 0.24% | ₹350.87 Cr | - | ₹5,165.43 Cr | - | 32% | 0.06 |
| Motherson Sumi Wiring India Ltd | - | 36.58 | ₹23,045.03 Cr | 1.67% | ₹627.4 Cr | - | ₹12,390.81 Cr | - | 39.39% | 0 |
| HBL Engineering Ltd | - | 28.67 | ₹22,398.74 Cr | 0.12% | ₹770.93 Cr | - | ₹3,339.09 Cr | - | 46.41% | 0.02 |
| SPR Auto Technologies Ltd | - | 37.02 | ₹20,865.74 Cr | 0.21% | ₹574.6 Cr | - | ₹4,969.9 Cr | - | 17.84% | 0.64 |
| Tenneco Clean Air India Ltd | - | 33.71 | ₹20,258.92 Cr | - | ₹601.51 Cr | - | ₹5,663.1 Cr | - | 52.33% | 0 |
| Minda Corporation Ltd | - | 31.62 | ₹16,086.46 Cr | 0.21% | ₹413.35 Cr | - | ₹6,645.77 Cr | - | 17.4% | 0.46 |
| Amara Raja Energy & Mobility Ltd | - | 15.21 | ₹14,026.15 Cr | 1.38% | ₹921.91 Cr | - | ₹14,627.46 Cr | - | 15.26% | 0.03 |
| Lumax Auto Technologies Ltd | - | 42.72 | ₹13,845.9 Cr | 0.27% | ₹381.79 Cr | - | ₹5,207.57 Cr | - | 25.82% | 0.83 |
| JBM Auto Ltd | - | 60.33 | ₹13,525.11 Cr | 0.15% | ₹243.29 Cr | - | ₹6,276.94 Cr | - | 14.42% | 1.95 |
Quarterly Results
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Sales | 2,207.34 | 2,287.52 | 2,368.08 | 2,634.24 |
| ↳ QoQ Growth | - | +3.6% | +3.5% | +11.2% |
| Expenses | 2,086.96 | 2,159.99 | 2,231.38 | 2,496.67 |
| Operating Profit | 120.38 | 127.53 | 136.71 | 137.57 |
| OPM % | 5.45% | 5.58% | 5.77% | 5.22% |
| Other Income | 2.66 | 4.3 | 5.53 | 6.2 |
| Interest | 31.86 | 31.16 | 34.89 | 30.65 |
| Depreciation | 82.59 | 82.38 | 85.65 | 84.32 |
| EBITDA | 202.97 | 209.91 | 222.36 | 221.89 |
| EBITDA Margin % | 9.2% | 9.18% | 9.39% | 8.42% |
| Profit Before Tax | 92.02 | -3.28 | 108.77 | 114.38 |
| Tax % | 31.25% | -244.51% | 35.22% | 32.06% |
| Net Profit | 63.26 | -11.3 | 70.45 | 77.7 |
| ↳ QoQ Growth | - | -117.9% | +723.5% | +10.3% |
| EPS | 3.99 | -0.67 | 4.54 | 5.06 |
Balance Sheet
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 15.28 | 15.279 |
| Reserves | 1549.79 | 1765.057 |
| Borrowings | 1118.44 | 737.7 |
| Other Liabilities | 1988.4 | 2356.66 |
| Total Liabilities | 4671.91 | 4874.692 |
| Fixed Assets | 1923.67 | 2287.904 |
| CWIP | 100.05 | 95.16 |
| Investments | 68.78 | 88.36 |
| Other Assets | 2579.41 | 2403.27 |
| Total Assets | 4671.91 | 4874.692 |
Cash Flows
| Mar 2026 | |
|---|---|
| Cash from Operating Activity | 536.802 |
| Cash from Investing Activity | -122.981 |
| Cash from Financing Activity | -405.485 |
| Net Cash Flow | 8.336 |
Shareholding Pattern
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Promoters % | 75% | 75% | 75% | 75% |
| FIIs % | 4.29% | 4.36% | 4.45% | 4.29% |
| DIIs % | 12.74% | 12.4% | 11.35% | 10.59% |
| Public % | 6.39% | 6.57% | 7.33% | 7.41% |
| No. of Shareholders | 88,841 | 85,292 | 84,692 | 83,288 |
Major Shareholders (>1%)
- Tarang JainPromoter and Promoter Group39.74%
- Tj Holdings Trust (mr. Tarang Jain Held In His Capacity As The Family Trustee Of Tj Holdings Trust)Promoter and Promoter Group22.16%
- Hdfc Trustee Company Limited-hdfc Flexi Cap FundPublic Shareholding7.37%
- Naresh Chandra Holdings Trust (mr. Naresh Chandra Held In His Capacity As The Family Trustee Of NarePromoter and Promoter Group6.55%
As of 2026-06-30View all shareholders →