Market Data
Market Cap₹111.49 Cr.
52W High₹31.66
Current Price₹20.14
52W Low₹19
Down from 52W High36.4 %
Face Value₹10
Performance
ROCE8.84 %
ROE6.95 %
EPS (TTM)₹0.44
EPS Prev Qtr₹2.45
EPS Last Year₹0.15
EBITDA Qtr₹4.87 Cr.
Book Value₹31
Financial Health
Debt/Equity0.45
Debt/Profit6.47
Total Assets₹365.09 Cr.
Promoter Holding67.35 %
Earning Power5.14 %
Valuation
Stock P/E9.24
Industry P/E15.58
Price to Book0.65
Price to Sales0.56
Graham Number₹38.98
Key Metrics
__derived
1
Face Value
₹10
About Udayshivakumar Infra Ltd
Construction · Infrastructure Developers & Operators
Udayshivakumar Infra Ltd is listed on NSE in the Construction / Infrastructure Developers & Operators sector. Face value ₹10. Market cap ₹111.49 Cr.
Price Chart
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| Larsen & Toubro Ltd | - | 31.11 | ₹5,16,036.01 Cr | 1.01% | ₹19,816.7 Cr | - | ₹2,90,137.13 Cr | - | 17.79% | 0.9 |
| Rail Vikas Nigam Ltd | - | 45.94 | ₹41,283.4 Cr | 0.86% | ₹895.84 Cr | - | ₹20,824.58 Cr | - | 11.15% | 0.49 |
| ACME Solar Holdings Ltd | - | 44.72 | ₹30,946.96 Cr | 0.05% | ₹602.42 Cr | - | ₹2,369.89 Cr | - | 13.85% | 2.31 |
| Kalpataru Projects International Ltd | - | 20.58 | ₹23,393.28 Cr | 0.8% | ₹1,128.57 Cr | - | ₹27,379.86 Cr | - | 17.7% | 0.43 |
| Cemindia Projects Ltd | - | 34.92 | ₹21,008.76 Cr | 0.25% | ₹601.58 Cr | - | ₹10,205.1 Cr | - | 31.39% | 0.4 |
| IRB Infrastructure Developers Ltd | - | 18.88 | ₹20,520.52 Cr | 1.53% | ₹954.14 Cr | - | ₹7,686.46 Cr | - | 7.59% | 0.96 |
| Engineers India Ltd | - | 22.25 | ₹17,448.61 Cr | 1.61% | ₹809.7 Cr | - | ₹3,877.66 Cr | - | 32.71% | 0 |
| Juniper Green Energy Ltd | - | - | ₹15,462.53 Cr | - | - | - | - | - | - | 3.77 |
| Va Tech Wabag Ltd | - | 30.35 | ₹13,051.17 Cr | 0.24% | ₹394.2 Cr | - | ₹4,097 Cr | - | 21.17% | 0.09 |
| Techno Electric & Engineering Company Ltd | - | 27.23 | ₹11,735.79 Cr | 0.69% | ₹431.07 Cr | - | ₹3,356.01 Cr | - | 13.67% | 0.02 |
| Welspun Enterprises Ltd | - | 32.94 | ₹10,300.76 Cr | 0.4% | ₹347.97 Cr | - | ₹3,544.05 Cr | - | 15.17% | 0.71 |
| KEC International Ltd | - | 18.22 | ₹10,086.32 Cr | 1.45% | ₹553.62 Cr | - | ₹23,506.2 Cr | - | 12.4% | 0.83 |
| Ircon International Ltd | - | 18.37 | ₹9,621.48 Cr | 1.86% | ₹519.85 Cr | - | ₹9,240.6 Cr | - | 8.65% | 0.85 |
| Afcons Infrastructure Ltd | - | 62.97 | ₹9,008.88 Cr | 0.82% | ₹143.64 Cr | - | ₹11,249 Cr | - | 10.45% | 0.65 |
| NCC Ltd | - | 11.51 | ₹8,052.13 Cr | 1.72% | ₹748.22 Cr | - | ₹21,455.84 Cr | - | 15.67% | 0.44 |
| G R Infraprojects Ltd | - | 7.76 | ₹7,889.85 Cr | 0.31% | ₹1,015.96 Cr | - | ₹9,194.94 Cr | - | 13.43% | 0.52 |
| GMR Power & Urban Infra Ltd | - | 12.5 | ₹7,869.53 Cr | - | ₹585.49 Cr | - | ₹7,388.59 Cr | - | 17.69% | 6.66 |
| Power Mech Projects Ltd | - | 18.21 | ₹7,580.16 Cr | 0.06% | ₹420.47 Cr | - | ₹6,391.84 Cr | - | 22.93% | 0.33 |
| Dilip Buildcon Ltd | - | 5.23 | ₹6,685.42 Cr | 0.24% | ₹1,254.79 Cr | - | ₹8,741.38 Cr | - | 16.39% | 1.18 |
| Ceigall India Ltd | - | 20.4 | ₹6,555.33 Cr | 0.13% | ₹321.33 Cr | - | ₹4,153.86 Cr | - | 18.82% | 0.76 |
Quarterly Results
📊 Jun 2026: Revenue fell 20.5% YoY, Profit grew 131.8% YoY
| Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Sales | 58.16 | 57.71 | 47.41 | 48.05 | 46.25 |
| ↳ QoQ Growth | - | -0.8% | -17.8% | +1.3% | -3.7% |
| Expenses | 66.26 | 54.13 | 52.16 | 32.99 | 41.39 |
| Operating Profit | -8.1 | 3.58 | -4.75 | 15.05 | 4.87 |
| OPM % | -13.93% | 6.2% | -10.02% | 31.32% | 10.53% |
| Other Income | 0.18 | 0.13 | 0.04 | 2.72 | 0.21 |
| Interest | 2.39 | 2.64 | 1.7 | 1.73 | 2.64 |
| Depreciation | 2.22 | 2.25 | 2.22 | 2.28 | 2.21 |
| EBITDA | -5.88 | 5.83 | -2.53 | 17.33 | 7.08 |
| EBITDA Margin % | -10.11% | 10.1% | -5.34% | 36.07% | 15.31% |
| Profit Before Tax | -10.31 | 1.07 | -6.42 | 16.04 | 2.44 |
| Tax % | 25.02% | 23.36% | 25.39% | 16.77% | -0.82% |
| Net Profit | -7.73 | 0.82 | -4.79 | 13.35 | 2.46 |
| ↳ QoQ Growth | - | +110.6% | -684.1% | +378.7% | -81.6% |
| EPS | -1.4 | 0.15 | -0.86 | 2.45 | 0.44 |
Profit & Loss
| Mar 2026 | TTM | |
|---|---|---|
| Sales | 211.33 | 199.42 |
| Expenses | 205.54 | 180.67 |
| Operating Profit | 5.78 | 18.75 |
| OPM % | 2.74% | 9.4% |
| Other Income | 3.07 | 3.1 |
| Interest | 8.46 | 8.71 |
| Depreciation | 8.97 | 8.96 |
| Profit Before Tax | 0.38 | 13.13 |
| Tax % | -334.21% | 9.82% |
| Net Profit | 1.65 | 11.84 |
| EPS | 0.34 | 2.18 |
Compounded Sales Growth
10Y
-
5Y
-
3Y
-
TTM
-
Compounded Profit Growth
10Y
-
5Y
-
3Y
-
TTM
-
Stock Price CAGR
10Y
-
5Y
-
3Y
-
1Y
-35.26%
Return on Equity
10Y
-
5Y
-
3Y
-
Last Year
7.03%
Balance Sheet
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 55.3571 | 55.36 |
| Reserves | 113.094 | 114.95 |
| Borrowings | 59.99 | 76.61 |
| Other Liabilities | 101.19 | 118.17 |
| Total Liabilities | 329.629 | 365.09 |
| Fixed Assets | 54.6152 | 48.6 |
| CWIP | 3.784 | 4.34 |
| Investments | 13.95 | 15.03 |
| Other Assets | 257.28 | 297.12 |
| Total Assets | 329.629 | 365.09 |
Cash Flows
| Mar 2025 | |
|---|---|
| Cash from Operating Activity | -8.0543 |
| Cash from Investing Activity | -8.6599 |
| Cash from Financing Activity | 15.4016 |
| Net Cash Flow | -1.3126 |
Ratios
| Mar 2026 | |
|---|---|
| Debtor Days | - |
| Inventory Days | - |
| Days Payable | - |
| Cash Conversion Cycle | - |
| Working Capital Days | 498.25 |
| ROCE % | 2% |
Shareholding Pattern
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Promoters % | 65.95% | 65.95% | 67.35% | 67.35% |
| FIIs % | 0.06% | 0% | 0% | 0% |
| DIIs % | 0% | 0% | 0% | 0% |
| Public % | 32.45% | 32.54% | 31.16% | 31.15% |
| No. of Shareholders | 30,944 | 29,865 | 28,804 | 28,190 |
Major Shareholders (>1%)
As of 2026-06-30View all shareholders →