United Nilgiri Tea Estates Company Ltd
📡AI Radar📊 Stock Analysis
Market Data
Face Value₹10
Performance
ROCE21.15 %
ROE17.47 %
EPS (TTM)₹12.76
EPS Prev Qtr₹7.33
EPS Last Year₹9.88
EBITDA Qtr₹4.2 Cr.
Financial Health
Debt/Equity0
Debt/Profit0
Total Assets₹124.614 Cr.
Promoter Holding49.86 %
Earning Power11.81 %
Valuation
Industry P/E16.88
Key Metrics
Face Value
₹10
About United Nilgiri Tea Estates Company Ltd
Fast Moving Consumer Goods · Plantation & Plantation Products
United Nilgiri Tea Estates Company Ltd is listed on NSE in the Fast Moving Consumer Goods / Plantation & Plantation Products sector. Face value ₹10.
Strengths & Weaknesses
Strengths
- The company has a ROCE of 21.15%, indicating efficient use of capital.
- The company has a ROE of 17.47%, showing strong return generation for shareholders.
- The company is debt-free with a Debt to Equity ratio of 0, reducing financial risk.
- The company has a promoter holding of 49.86%, indicating significant management control and alignment of interests.
Weaknesses
- The company has a relatively small revenue base of ₹81.03 Cr, which may limit growth potential.
- The company has a net profit of ₹20.3 Cr, which, while positive, is modest relative to its revenue, suggesting thin margins.
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| CCL Products (India) Ltd | - | 30.94 | ₹13,412.88 Cr | 0.57% | ₹432.53 Cr | - | ₹4,602.18 Cr | - | 16.38% | 0.92 |
| Pix Transmission Ltd | - | 17.86 | ₹2,353.41 Cr | 0.52% | ₹131.77 Cr | - | ₹610.03 Cr | - | 24.76% | 0.03 |
| Tinna Rubber & Infrastructure Ltd | - | 27.45 | ₹1,720.23 Cr | 0.34% | ₹61.68 Cr | - | ₹571.71 Cr | - | 30.31% | 0.75 |
| GRP Ltd | - | 178.3 | ₹1,010.85 Cr | 0.18% | ₹5.67 Cr | - | ₹568.42 Cr | - | 7.44% | 1.16 |
| Megamont Ltd | - | 52.85 | ₹589.19 Cr | - | ₹8.82 Cr | - | ₹823.67 Cr | - | -3,01,224.49% | -1 |
| International Conveyors Ltd | - | 3.75 | ₹510.25 Cr | 0.63% | ₹136.13 Cr | - | ₹212.99 Cr | - | 40.21% | 0.24 |
| Goodricke Group Ltd | - | 7.8 | ₹493.24 Cr | 0.88% | ₹63.23 Cr | - | ₹838.08 Cr | - | 21.3% | 0.04 |
| Mcleod Russel India Ltd | - | - | ₹454.8 Cr | - | ₹-93.4 Cr | - | ₹1,199.74 Cr | - | -14.19% | -29.62 |
| Rubfila International Ltd | - | 13.35 | ₹351.98 Cr | 3.08% | ₹25.72 Cr | - | ₹591.06 Cr | - | 12.31% | 0 |
| Harrisons Malayalam Ltd | - | 11.83 | ₹320.75 Cr | - | ₹27.1 Cr | - | ₹547.54 Cr | - | 13.83% | 0.6 |
| Horizon Reclaim (India) Ltd | - | - | ₹272.63 Cr | - | - | - | - | - | - | 1.44 |
| Indag Rubber Ltd | - | 19.27 | ₹264.6 Cr | 1.49% | ₹12.08 Cr | - | ₹239.59 Cr | - | 7.47% | 0.04 |
| Jay Shree Tea & Industries Ltd | - | - | ₹248.81 Cr | - | ₹-22.02 Cr | - | ₹946.47 Cr | - | 1.71% | 1.03 |
| Gillanders Arbuthnot & Company Ltd | - | 13.53 | ₹235.83 Cr | - | ₹17.43 Cr | - | ₹433.84 Cr | - | 7.89% | 0.58 |
| Neelamalai Agro Industries Ltd | - | 5.59 | ₹205.34 Cr | 0.61% | ₹36.75 Cr | - | ₹25.43 Cr | - | 11.55% | 0 |
| Rossell India Ltd | - | 13.77 | ₹190.44 Cr | 0.59% | ₹13.87 Cr | - | ₹371.36 Cr | - | 6.32% | 0.65 |
| Dhunseri Tea & Industries Ltd | - | - | ₹154.46 Cr | 1.36% | ₹-12.34 Cr | - | ₹441.3 Cr | - | 2.11% | 0.47 |
| Bengal Tea & Fabrics Ltd | - | 19.18 | ₹126.98 Cr | 1.06% | ₹6.62 Cr | - | ₹52.59 Cr | - | 5.64% | 0.05 |
| Sampann Utpadan India Ltd | - | 16.88 | ₹124.2 Cr | - | ₹7 Cr | - | ₹151.66 Cr | - | 10.56% | 10.5 |
| B & A Ltd | - | 163.14 | ₹119.35 Cr | - | ₹2.93 Cr | - | ₹299.1 Cr | - | 6.26% | 0.81 |
Quarterly Results
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Sales | 21.13 | 23.76 | 16.31 | 19.83 |
| ↳ QoQ Growth | - | +12.4% | -31.4% | +21.6% |
| Expenses | 17.48 | 19.42 | 13.78 | 15.63 |
| Operating Profit | 3.65 | 4.34 | 2.53 | 4.2 |
| OPM % | 17.27% | 18.27% | 15.51% | 21.18% |
| Other Income | 2.28 | 2.24 | 1.79 | 3.54 |
| Interest | 0.03 | 0.03 | 0.03 | 0.03 |
| Depreciation | 0.86 | 0.88 | 0.88 | 0.88 |
| EBITDA | 4.51 | 5.22 | 3.41 | 5.08 |
| EBITDA Margin % | 21.34% | 21.97% | 20.91% | 25.62% |
| Profit Before Tax | 5.89 | 6.55 | 4.3 | 7.71 |
| Tax % | 16.3% | 18.78% | 14.88% | 17.38% |
| Net Profit | 4.94 | 5.32 | 3.66 | 6.38 |
| ↳ QoQ Growth | - | +7.7% | -31.2% | +74.3% |
| EPS | 9.88 | 10.65 | 7.33 | 12.76 |
Balance Sheet
| Mar 2018 | |
|---|---|
| Equity Capital | 4.9966 |
| Reserves | 111.1884 |
| Borrowings | 0 |
| Other Liabilities | 8.43 |
| Total Liabilities | 124.6144 |
| Fixed Assets | 21.3709 |
| CWIP | 0.4514 |
| Investments | 80.19 |
| Other Assets | 22.6 |
| Total Assets | 124.6144 |
Cash Flows
| Mar 2026 | |
|---|---|
| Cash from Operating Activity | 12.9432 |
| Cash from Investing Activity | -12.3503 |
| Cash from Financing Activity | -1.4765 |
| Net Cash Flow | -0.8836 |
Shareholding Pattern
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Promoters % | 49.79% | 49.79% | 49.86% | 49.86% |
| FIIs % | 0% | 0% | 0% | 0% |
| DIIs % | 3.92% | 3.92% | 3.92% | 3.58% |
| Public % | 35.29% | 34.14% | 32.93% | 33.16% |
| No. of Shareholders | 5,321 | 5,132 | 4,789 | 4,646 |
Major Shareholders (>1%)
- Tractors And Farm Equipment LimitedPromoter and Promoter Group17.12%
- T Stanes And Company LimitedPromoter and Promoter Group16.82%
- Amalgamations Private LimitedPromoter and Promoter Group8.19%
- Mr. A.krishnamoorthy Trustee Of T Stanes & Co Limited Staff Pension FundPublic Shareholding5.30%
As of 2026-06-30View all shareholders →