Tokyo Plast International Ltd

₹74.3▼ -1.98%28 Sept

📊 Stock Analysis

Market Data

Market Cap₹70.6 Cr.

52W High₹135.35

Current Price₹74.3

52W Low₹53.75

Down from 52W High45.1 %

Face Value₹10

Performance

ROCE3.19 %

ROE0.56 %

EPS (TTM)₹-0.21

EPS Prev Qtr₹0.05

EPS Last Year₹0.67

EBITDA Qtr₹0.36 Cr.

Book Value₹66

Financial Health

Debt/Equity0.77

Debt/Profit138.23

Total Assets₹135.8 Cr.

Promoter Holding68.89 %

Earning Power2.58 %

Valuation

Stock P/E200.81

Industry P/E22.67

Price to Book1.13

Price to Sales0.87

Graham Number₹23.4

Key Metrics

Face Value

₹10

About Tokyo Plast International Ltd

Chemicals · Plastic products

Tokyo Plast International Ltd is listed on NSE in the Chemicals / Plastic products sector. Face value ₹10. Market cap ₹70.6 Cr.

Price Chart

Peer Comparison

Name	CMP	P/E	Market Cap	Div Yield	NP Qtr	Qtr Profit Var%	Sales Qtr	Qtr Sales Var%	ROCE%	Debt/Eq
Supreme Industries Ltd	-	42.64	₹44,023.07 Cr	1.04%	₹1,032.4 Cr	-	₹11,326.13 Cr	-	22.06%	0
Astral Ltd	-	63.83	₹36,750 Cr	0.18%	₹575.7 Cr	-	₹6,785.4 Cr	-	19.98%	0.04
Shaily Engineering Plastics Ltd	-	78.77	₹13,934.72 Cr	0.1%	₹176.8 Cr	-	₹1,024.64 Cr	-	33.83%	0.34
Finolex Industries Ltd	-	15.19	₹9,384.71 Cr	1.82%	₹615.41 Cr	-	₹3,953.86 Cr	-	12.69%	0.07
Time Technoplast Ltd	-	17.82	₹9,068.08 Cr	0.82%	₹497.92 Cr	-	₹6,445.26 Cr	-	20.95%	0.22
Kingfa Science & Technology (India) Ltd	-	39.11	₹8,827.23 Cr	-	₹225.67 Cr	-	₹2,222.19 Cr	-	39.94%	0.05
Safari Industries (India) Ltd	-	42.46	₹7,010.77 Cr	0.14%	₹165.05 Cr	-	₹2,107.8 Cr	-	19.82%	0
Responsive Industries Ltd	-	42.62	₹4,317.73 Cr	0.06%	₹101.3 Cr	-	₹1,248.28 Cr	-	7.47%	0.12
V I P Industries Ltd	-	-	₹4,171.35 Cr	-	₹-378.47 Cr	-	₹1,875.06 Cr	-	-43.67%	1.42
Prince Pipes & Fittings Ltd	-	27.38	₹2,848.61 Cr	0.39%	₹102.11 Cr	-	₹2,627.33 Cr	-	7.95%	0.17
Nilkamal Ltd	-	22.6	₹2,816.63 Cr	1.06%	₹125.15 Cr	-	₹3,714.65 Cr	-	11.36%	0.16
Apollo Pipes Ltd	-	-	₹2,300.86 Cr	0.13%	₹-14.61 Cr	-	₹1,125.34 Cr	-	-0.12%	0.16
Jain Irrigation Systems Ltd	-	-	₹2,069.51 Cr	-	₹-68.98 Cr	-	₹6,362.25 Cr	-	4.48%	0.69
Jai Corp Ltd	-	16.99	₹1,613.24 Cr	-	₹93.2 Cr	-	₹540.67 Cr	-	9.75%	0
Studds Accessories Ltd	-	21.02	₹1,570.79 Cr	0.75%	₹74.71 Cr	-	₹654.7 Cr	-	22.55%	0.01
Arrow Greentech Ltd	-	21.14	₹1,348.33 Cr	0.56%	₹63.9 Cr	-	₹246.75 Cr	-	46.41%	0
All Time Plastics Ltd	-	35.83	₹1,300.33 Cr	-	₹34.55 Cr	-	₹614.24 Cr	-	8.54%	0.13
Premier Polyfilm Ltd	-	28.74	₹1,005.32 Cr	0.16%	₹34.95 Cr	-	₹321.77 Cr	-	35.61%	0.13
R M Drip & Sprinklers Systems Ltd	-	6.75	₹1,000.29 Cr	1.28%	₹35.07 Cr	-	₹207.29 Cr	-	31.39%	0.48
Bai-Kakaji Polymers Ltd	-	-	₹637.96 Cr	-	-	-	-	-	-	2.03

Quarterly Results

	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	21.09	17.14	22.88	19.83
↳ QoQ Growth	-	-18.7%	+33.5%	-13.3%
Expenses	19.66	16.39	21.9	19.47
Operating Profit	1.42	0.76	0.97	0.36
OPM %	6.73%	4.43%	4.24%	1.82%
Other Income	0.01	0	0.01	0.01
Interest	0.65	0.79	0.77	0.49
Depreciation	0.75	0.78	0.75	0.74
EBITDA	2.17	1.54	1.72	1.1
EBITDA Margin %	10.29%	8.98%	7.52%	5.55%
Profit Before Tax	0.78	-0.03	0.22	-0.13
Tax %	19.23%	-333.33%	81.82%	-53.85%
Net Profit	0.64	-0.13	0.04	-0.2
↳ QoQ Growth	-	-120.3%	+130.8%	-600.0%
EPS	0.67	-0.14	0.05	-0.21

Balance Sheet

	Mar 2024	Mar 2025	Mar 2026
Equity Capital	9.5	9.5014	9.5
Reserves	50.65	52.0367	53.19
Borrowings	19.29	24.72	48.38
Other Liabilities	13.13	17.22	24.73
Total Liabilities	92.57	103.478	135.8
Fixed Assets	39.17	39.975	38.98
CWIP	5.55	9.9916	28.27
Investments	0.01	0.01	0.01
Other Assets	47.84	53.5	68.54
Total Assets	92.57	103.478	135.8

Cash Flows

	Mar 2025
Cash from Operating Activity	5.338
Cash from Investing Activity	-12.0751
Cash from Financing Activity	6.3307
Net Cash Flow	-0.4064

Shareholding Pattern

	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters %	68.18%	68.8%	68.82%	68.89%
FIIs %	0%	0%	0%	0%
DIIs %	0%	0%	0%	0%
Public %	21.61%	21.68%	22.46%	22.49%
No. of Shareholders	7,368	7,305	7,294	7,404

Major Shareholders (>1%)

As of 2026-06-30View all shareholders →

Tools