Thirumalai Chemicals Ltd

₹155.3▼ -3.48%28 Sept

📊 Stock Analysis

Market Data

Market Cap₹1,872.18 Cr.

52W High₹303.85

Current Price₹155.3

52W Low₹143.75

Down from 52W High48.9 %

Face Value₹1

Performance

ROCE-1.47 %

ROE-9.7 %

EPS (TTM)₹-3.62

EPS Prev Qtr₹-2.32

EPS Last Year₹-3.07

EBITDA Qtr₹9.58 Cr.

Book Value₹129

Financial Health

Debt/Equity1.34

Debt/Profit-13.8

Total Assets₹4,736.56 Cr.

Promoter Holding37.13 %

Earning Power-1.47 %

Valuation

Industry P/E23.92

Price to Book1.2

Price to Sales1.02

Key Metrics

Face Value

₹1

About Thirumalai Chemicals Ltd

Chemicals · Chemicals

Thirumalai Chemicals Ltd is listed on NSE in the Chemicals / Chemicals sector. Face value ₹1. Market cap ₹1,872.18 Cr.

Price Chart

Peer Comparison

Name	CMP	P/E	Market Cap	Div Yield	NP Qtr	Qtr Profit Var%	Sales Qtr	Qtr Sales Var%	ROCE%	Debt/Eq
Pidilite Industries Ltd	-	57.61	₹1,52,569.61 Cr	1.43%	₹2,676.1 Cr	-	₹15,399.28 Cr	-	33.36%	0.01
SRF Ltd	-	34.14	₹73,809.78 Cr	0.36%	₹2,161.73 Cr	-	₹17,001.15 Cr	-	15.6%	0.36
Linde India Ltd	-	96.67	₹52,813.96 Cr	0.19%	₹546.37 Cr	-	₹2,653.91 Cr	-	17.49%	0
Gujarat Fluorochemicals Ltd	-	79.73	₹48,773.95 Cr	0.07%	₹600 Cr	-	₹5,303 Cr	-	9.61%	0.34
Navin Fluorine International Ltd	-	54.7	₹43,256.14 Cr	0.18%	₹789.7 Cr	-	₹3,633.58 Cr	-	22.23%	0.31
Godrej Industries Ltd	-	30.76	₹36,152.63 Cr	-	₹2,209.91 Cr	-	₹23,225.14 Cr	-	9.17%	4.57
Himadri Speciality Chemical Ltd	-	42.01	₹33,806.81 Cr	0.12%	₹804.14 Cr	-	₹4,974.29 Cr	-	20.67%	0.16
Aether Industries Ltd	-	97.65	₹23,028.95 Cr	-	₹235.2 Cr	-	₹1,230.56 Cr	-	13.78%	0.08
Deepak Nitrite Ltd	-	27	₹21,155.24 Cr	0.48%	₹783.41 Cr	-	₹8,574.79 Cr	-	15.35%	0.26
Castrol India Ltd	-	18.74	₹19,891.25 Cr	4.35%	₹1,062.35 Cr	-	₹6,219.38 Cr	-	76.15%	0
Atul Ltd	-	22.18	₹17,644 Cr	0.5%	₹810.94 Cr	-	₹6,643.49 Cr	-	16.98%	0.03
Aarti Industries Ltd	-	32.54	₹17,278.49 Cr	0.21%	₹531 Cr	-	₹9,010 Cr	-	9.22%	0.68
Deepak Fertilisers & Petrochemicals Corp Ltd	-	17.29	₹17,019.38 Cr	0.74%	₹984.94 Cr	-	₹12,103.54 Cr	-	13.59%	0.8
Tata Chemicals Ltd	-	-	₹16,346.44 Cr	1.71%	₹-1,971 Cr	-	₹15,120 Cr	-	-3.95%	0.34
Fine Organic Industries Ltd	-	35.83	₹15,696.07 Cr	0.21%	₹438.1 Cr	-	₹2,471.58 Cr	-	21.17%	0.02
BASF India Ltd	-	23.52	₹15,121.41 Cr	0.72%	₹642.99 Cr	-	₹16,026.94 Cr	-	21.76%	0
Privi Speciality Chemicals Ltd	-	40.2	₹14,062.38 Cr	0.28%	₹342.01 Cr	-	₹2,671.09 Cr	-	22.58%	0.71
Anupam Rasayan India Ltd	-	77.16	₹13,509.81 Cr	0.13%	₹224.96 Cr	-	₹2,534.61 Cr	-	8.28%	0.55
PCBL Chemical Ltd	-	50.11	₹13,092.47 Cr	1.8%	₹258.87 Cr	-	₹8,548.62 Cr	-	8.47%	1.2
Sudeep Pharma Ltd	-	69.16	₹12,856.94 Cr	0.13%	₹183.61 Cr	-	₹675.62 Cr	-	23.87%	0.17

Quarterly Results

	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	445.37	415.85	424.25	546.67
↳ QoQ Growth	-	-6.6%	+2.0%	+28.9%
Expenses	471.81	453.59	439.36	537.09
Operating Profit	-26.44	-37.74	-15.11	9.58
OPM %	-5.94%	-9.08%	-3.56%	1.75%
Other Income	8.39	3.97	8.3	3.29
Interest	25.72	21.49	23.6	51.97
Depreciation	22.79	22.65	21.28	22.99
EBITDA	-3.65	-15.09	6.17	32.57
EBITDA Margin %	-0.82%	-3.63%	1.45%	5.96%
Profit Before Tax	-43.77	-55.26	-38.39	-39.1
Tax %	23.74%	15.73%	27.06%	-11.69%
Net Profit	-33.38	-46.57	-28	-43.67
↳ QoQ Growth	-	-39.5%	+39.9%	-56.0%
EPS	-3.07	-3.92	-2.32	-3.62

Balance Sheet

	Mar 2025	Mar 2026
Equity Capital	10.24	12.06
Reserves	1145.43	1551.54
Borrowings	1785.63	2093
Other Liabilities	865.45	1079.96
Total Liabilities	3806.75	4736.56
Fixed Assets	1251.34	1250.71
CWIP	1352.11	2518.43
Investments	199.6	154.22
Other Assets	1003.7	813.2
Total Assets	3806.75	4736.56

Cash Flows

	Mar 2026
Cash from Operating Activity	-130.73
Cash from Investing Activity	-600.28
Cash from Financing Activity	602.87
Net Cash Flow	-128.14

Shareholding Pattern

	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters %	36.13%	37.13%	37.13%	37.13%
FIIs %	2.15%	1.97%	2.06%	1.46%
DIIs %	9.33%	9.47%	9.93%	10.07%
Public %	40.08%	38.92%	38.93%	37.94%
No. of Shareholders	58,416	57,446	56,739	57,101