Surya Roshni Ltd

₹220.55▲ +0.16%29 Sept

📊 Stock Analysis

Market Data

Market Cap₹4,799.96 Cr.

52W High₹314.5

Current Price₹220.55

52W Low₹187

Down from 52W High29.9 %

Face Value₹5

Performance

ROCE16.46 %

ROE11.84 %

EPS (TTM)₹2.74

EPS Prev Qtr₹4.51

EPS Last Year₹3.41

EBITDA Qtr₹77.97 Cr.

Book Value₹121

Financial Health

Debt/Equity0.03

Debt/Profit0.26

Total Assets₹3,544.91 Cr.

Dividend Yield2.27 %

Promoter Holding63.02 %

Earning Power11.21 %

Valuation

Stock P/E15.4

Industry P/E33.9

Price to Book1.82

Price to Sales0.6

Graham Number₹197.6

Key Metrics

Dividend/Share

₹2.5

Face Value

₹5

About Surya Roshni Ltd

Capital Goods · Capital Goods-Non Electrical Equipment

Surya Roshni Ltd is listed on NSE in the Capital Goods / Capital Goods-Non Electrical Equipment sector. Face value ₹5. Market cap ₹4,799.96 Cr.

Price Chart

Peer Comparison

Name	CMP	P/E	Market Cap	Div Yield	NP Qtr	Qtr Profit Var%	Sales Qtr	Qtr Sales Var%	ROCE%	Debt/Eq
Cummins India Ltd	-	56.44	₹1,33,588.22 Cr	1.37%	₹2,367.15 Cr	-	₹12,662.38 Cr	-	36.6%	0
Welspun Corp Ltd	-	32.36	₹74,774.1 Cr	0.18%	₹2,319.21 Cr	-	₹17,299.77 Cr	-	27.27%	0.24
APL Apollo Tubes Ltd	-	49.47	₹60,807.19 Cr	0.39%	₹1,229.04 Cr	-	₹23,064.55 Cr	-	35.88%	0.15
Indo-MIM Ltd	-	-	₹60,675.28 Cr	-	-	-	-	-	-	0.39
Tube Investments of India Ltd	-	77.2	₹46,846.44 Cr	0.14%	₹1,108.99 Cr	-	₹23,753.7 Cr	-	23.62%	0.05
Kirloskar Oil Engines Ltd	-	64	₹34,953.7 Cr	0.19%	₹534.6 Cr	-	₹7,936.74 Cr	-	13.7%	1.47
Jyoti CNC Automation Ltd	-	75.25	₹24,197.82 Cr	-	₹321.72 Cr	-	₹2,191.43 Cr	-	18.46%	0.42
Carborundum Universal Ltd	-	108.44	₹22,866.84 Cr	0.21%	₹187.75 Cr	-	₹5,413.92 Cr	-	7.99%	0.08
Grindwell Norton Ltd	-	48.64	₹21,217.83 Cr	0.99%	₹437.67 Cr	-	₹3,173.03 Cr	-	23.31%	0
Ratnamani Metals & Tubes Ltd	-	45.89	₹19,865.47 Cr	0.35%	₹514.36 Cr	-	₹4,313.97 Cr	-	15.73%	0.07
Elgi Equipments Ltd	-	41.97	₹18,887.78 Cr	0.45%	₹447.9 Cr	-	₹4,146.2 Cr	-	23.64%	0.18
Jindal Saw Ltd	-	27.09	₹17,755.95 Cr	0.72%	₹600.65 Cr	-	₹18,262.8 Cr	-	8.43%	0.32
Graphite India Ltd	-	73.59	₹15,700.38 Cr	0.87%	₹209 Cr	-	₹3,029 Cr	-	5.11%	0.06
Tega Industries Ltd	-	544	₹15,489.45 Cr	0.1%	₹-0.93 Cr	-	₹3,059.28 Cr	-	10.52%	0.19
Lloyds Engineering Works Ltd	-	59.03	₹15,116.79 Cr	0.24%	₹193.81 Cr	-	₹1,611.28 Cr	-	15.08%	0.02
Kirloskar Brothers Ltd	-	39.45	₹14,729.56 Cr	0.38%	₹357.4 Cr	-	₹4,663.9 Cr	-	18.14%	0.08
Action Construction Equipment Ltd	-	32.83	₹14,350.12 Cr	0.17%	₹436.87 Cr	-	₹3,414.04 Cr	-	37.02%	0.01
KSB Ltd	-	58.26	₹14,297.32 Cr	-	₹245.5 Cr	-	₹2,725.6 Cr	-	19.71%	0
Ingersoll-Rand (India) Ltd	-	49.5	₹13,241.83 Cr	1.79%	₹267.51 Cr	-	₹1,456.51 Cr	-	58.5%	0
Titagarh Rail Systems Ltd	-	57.79	₹11,043.25 Cr	0.12%	₹188.36 Cr	-	₹3,271.59 Cr	-	11.26%	0.22

Quarterly Results

	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	1,845.16	1,927.49	2,163.25	2,046.48
↳ QoQ Growth	-	+4.5%	+12.2%	-5.4%
Expenses	1,758.98	1,815.73	2,041.74	1,968.51
Operating Profit	86.18	111.76	121.51	77.97
OPM %	4.67%	5.8%	5.62%	3.81%
Other Income	22.54	2.76	15.88	8
Interest	9.1	7.1	6.38	5.28
Depreciation	32.08	33.21	32.9	34.33
EBITDA	118.26	144.97	154.41	112.3
EBITDA Margin %	6.41%	7.52%	7.14%	5.49%
Profit Before Tax	99.62	107.42	131.01	80.69
Tax %	25.53%	25.81%	24.97%	26.14%
Net Profit	74.19	79.69	98.3	59.6
↳ QoQ Growth	-	+7.4%	+23.4%	-39.4%
EPS	3.41	3.66	4.51	2.74

Balance Sheet

	Mar 2025	Mar 2026
Equity Capital	108.78	108.8
Reserves	2356.44	2524.75
Borrowings	3.08	79.81
Other Liabilities	765.44	831.55
Total Liabilities	3233.74	3544.91
Fixed Assets	840.61	882.7
CWIP	56.98	29.56
Investments	0	0
Other Assets	2336.15	2632.65
Total Assets	3233.74	3544.91

Cash Flows

	Mar 2025
Cash from Operating Activity	394.75
Cash from Investing Activity	-329.44
Cash from Financing Activity	-80.34
Net Cash Flow	-15.03

Shareholding Pattern

	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters %	62.47%	62.89%	63%	63.02%
FIIs %	4.95%	4.75%	4.68%	3.81%
DIIs %	1.67%	2.03%	2.1%	1.89%
Public %	21.63%	21.28%	21.02%	21.3%
No. of Shareholders	63,443	65,953	66,766	67,798