Semac Construction Ltd

₹238.5▼ -4.94%29 Sept

📊 Stock Analysis

Market Data

Market Cap₹74.35 Cr.

52W High₹529

Current Price₹238.5

52W Low₹202.1

Down from 52W High54.9 %

Face Value₹10

Performance

ROCE10.39 %

ROE8.11 %

EPS (TTM)₹1.29

EPS Prev Qtr₹14.55

EPS Last Year₹0.29

EBITDA Qtr₹0.41 Cr.

Book Value₹262

Financial Health

Debt/Equity0.31

Debt/Profit3.9

Total Assets₹204.95 Cr.

Promoter Holding62.85 %

Earning Power2.97 %

Valuation

Stock P/E11.27

Industry P/E15.58

Price to Book0.91

Price to Sales0.34

Graham Number₹353.33

Key Metrics

__derived

Face Value

₹10

About Semac Construction Ltd

Construction · Infrastructure Developers & Operators

Semac Construction Ltd is listed on NSE in the Construction / Infrastructure Developers & Operators sector. Face value ₹10. Market cap ₹74.35 Cr.

Price Chart

Peer Comparison

Name	CMP	P/E	Market Cap	Div Yield	NP Qtr	Qtr Profit Var%	Sales Qtr	Qtr Sales Var%	ROCE%	Debt/Eq
Larsen & Toubro Ltd	-	31.11	₹5,16,036.01 Cr	1.01%	₹19,816.7 Cr	-	₹2,90,137.13 Cr	-	17.79%	0.9
Rail Vikas Nigam Ltd	-	45.94	₹41,283.4 Cr	0.86%	₹895.84 Cr	-	₹20,824.58 Cr	-	11.15%	0.49
ACME Solar Holdings Ltd	-	44.72	₹30,946.96 Cr	0.05%	₹602.42 Cr	-	₹2,369.89 Cr	-	13.85%	2.31
Kalpataru Projects International Ltd	-	20.58	₹23,393.28 Cr	0.8%	₹1,128.57 Cr	-	₹27,379.86 Cr	-	17.7%	0.43
Cemindia Projects Ltd	-	34.92	₹21,008.76 Cr	0.25%	₹601.58 Cr	-	₹10,205.1 Cr	-	31.39%	0.4
IRB Infrastructure Developers Ltd	-	18.88	₹20,520.52 Cr	1.53%	₹954.14 Cr	-	₹7,686.46 Cr	-	7.59%	0.96
Engineers India Ltd	-	22.25	₹17,448.61 Cr	1.61%	₹809.7 Cr	-	₹3,877.66 Cr	-	32.71%	0
Juniper Green Energy Ltd	-	-	₹15,462.53 Cr	-	-	-	-	-	-	3.77
Va Tech Wabag Ltd	-	30.35	₹13,051.17 Cr	0.24%	₹394.2 Cr	-	₹4,097 Cr	-	21.17%	0.09
Techno Electric & Engineering Company Ltd	-	27.23	₹11,735.79 Cr	0.69%	₹431.07 Cr	-	₹3,356.01 Cr	-	13.67%	0.02
Welspun Enterprises Ltd	-	32.94	₹10,300.76 Cr	0.4%	₹347.97 Cr	-	₹3,544.05 Cr	-	15.17%	0.71
KEC International Ltd	-	18.22	₹10,086.32 Cr	1.45%	₹553.62 Cr	-	₹23,506.2 Cr	-	12.4%	0.83
Ircon International Ltd	-	18.37	₹9,621.48 Cr	1.86%	₹519.85 Cr	-	₹9,240.6 Cr	-	8.65%	0.85
Afcons Infrastructure Ltd	-	62.97	₹9,008.88 Cr	0.82%	₹143.64 Cr	-	₹11,249 Cr	-	10.45%	0.65
NCC Ltd	-	11.51	₹8,052.13 Cr	1.72%	₹748.22 Cr	-	₹21,455.84 Cr	-	15.67%	0.44
G R Infraprojects Ltd	-	7.76	₹7,889.85 Cr	0.31%	₹1,015.96 Cr	-	₹9,194.94 Cr	-	13.43%	0.52
GMR Power & Urban Infra Ltd	-	12.5	₹7,869.53 Cr	-	₹585.49 Cr	-	₹7,388.59 Cr	-	17.69%	6.66
Power Mech Projects Ltd	-	18.21	₹7,580.16 Cr	0.06%	₹420.47 Cr	-	₹6,391.84 Cr	-	22.93%	0.33
Dilip Buildcon Ltd	-	5.23	₹6,685.42 Cr	0.24%	₹1,254.79 Cr	-	₹8,741.38 Cr	-	16.39%	1.18
Ceigall India Ltd	-	20.4	₹6,555.33 Cr	0.13%	₹321.33 Cr	-	₹4,153.86 Cr	-	18.82%	0.76

Quarterly Results

📊 Jun 2026: Revenue fell 41.0% YoY, Profit fell 63.0% YoY

	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	51.58	57.3	58.96	74.87	30.42
↳ QoQ Growth	-	+11.1%	+2.9%	+27.0%	-59.4%
Expenses	50.75	56.53	57.83	71.09	30.01
Operating Profit	0.84	0.76	1.13	3.78	0.41
OPM %	1.63%	1.33%	1.92%	5.05%	1.35%
Other Income	1.71	1.01	1.8	0.7	1.55
Interest	1.17	1.48	1.45	0.96	0.95
Depreciation	0.38	0.38	0.39	0.38	0.27
EBITDA	1.22	1.14	1.52	4.16	0.68
EBITDA Margin %	2.37%	1.99%	2.58%	5.56%	2.24%
Profit Before Tax	1.38	0.29	1.48	3.53	1.02
Tax %	21.74%	68.97%	-6.08%	-28.61%	59.8%
Net Profit	1.08	0.09	1.57	4.54	0.4
↳ QoQ Growth	-	-91.7%	+1644.4%	+189.2%	-91.2%
EPS	3.46	0.29	5.04	14.55	1.29

Profit & Loss

	Mar 2026	TTM
Sales	242.71	221.55
Expenses	236.2	215.46
Operating Profit	6.51	6.08
OPM %	2.68%	2.74%
Other Income	5.22	5.06
Interest	5.06	4.84
Depreciation	1.53	1.42
Profit Before Tax	6.68	6.32
Tax %	-8.98%	-4.59%
Net Profit	7.28	6.6
EPS	23.34	21.17

Compounded Sales Growth

10Y

TTM

Compounded Profit Growth

10Y

TTM

Stock Price CAGR

10Y

-52.3%

Return on Equity

10Y

Last Year

8.08%

Balance Sheet

	Mar 2025	Mar 2026
Equity Capital	3.12	3.1173
Reserves	70.76	78.5945
Borrowings	41.36	25.72
Other Liabilities	105.41	97.52
Total Liabilities	220.65	204.9504
Fixed Assets	20.96	3.1579
CWIP	0	0
Investments	0	16.63
Other Assets	199.69	185.16
Total Assets	220.65	204.9504

Cash Flows

	Mar 2025	Mar 2026
Cash from Operating Activity	-2.6904	23.8833
Cash from Investing Activity	-13.3446	-2.9783
Cash from Financing Activity	16.5956	-18.3547
Net Cash Flow	0.5606	2.5503

Ratios

	Mar 2026
Debtor Days	-
Inventory Days	-
Days Payable	-
Cash Conversion Cycle	-
Working Capital Days	269.54
ROCE %	3.63%

Shareholding Pattern

	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters %	62.85%	62.85%	62.85%	62.85%
FIIs %	0.04%	0.04%	0.04%	0.04%
DIIs %	0%	0%	0%	0%
Public %	27.88%	27.99%	28.21%	28.26%
No. of Shareholders	5,551	5,497	5,503	5,454

Major Shareholders (>1%)

As of 2026-06-30View all shareholders →

Tools