The Peria Karamalai Tea & Produce Company Ltd
📡AI Radar📊 Stock Analysis
Market Data
Face Value₹10
Performance
ROCE4.07 %
ROE2.82 %
EPS (TTM)₹11.9
EPS Prev Qtr₹2.85
EPS Last Year₹6.32
EBITDA Qtr₹-0.05 Cr.
Financial Health
Debt/Equity0.11
Debt/Profit3.97
Total Assets₹227.852 Cr.
Promoter Holding66.33 %
Earning Power1.15 %
Valuation
Industry P/E16.81
Key Metrics
Face Value
₹10
About The Peria Karamalai Tea & Produce Company Ltd
Fast Moving Consumer Goods · Plantation & Plantation Products
The Peria Karamalai Tea & Produce Company Ltd is listed on NSE in the Fast Moving Consumer Goods / Plantation & Plantation Products sector. Face value ₹10.
Strengths & Weaknesses
Strengths
- The company maintains a healthy promoter holding of 66.33%, indicating strong control and alignment of interests.
- The debt-to-equity ratio of 0.11 suggests a conservative capital structure with low financial leverage.
Weaknesses
- The ROCE of 4.07% and ROE of 2.82% indicate relatively low efficiency in generating returns on both capital employed and equity.
- With a net profit of ₹5.4 Cr on a revenue of ₹53.7 Cr, the net profit margin appears thin, suggesting potential challenges in maintaining profitability.
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| CCL Products (India) Ltd | - | 31.75 | ₹13,766.73 Cr | 0.56% | ₹432.53 Cr | - | ₹4,602.18 Cr | - | 16.38% | 0.92 |
| Pix Transmission Ltd | - | 17.83 | ₹2,349.6 Cr | 0.52% | ₹131.77 Cr | - | ₹610.03 Cr | - | 24.76% | 0.03 |
| Tinna Rubber & Infrastructure Ltd | - | 27.21 | ₹1,705.46 Cr | 0.34% | ₹61.68 Cr | - | ₹571.71 Cr | - | 30.31% | 0.75 |
| GRP Ltd | - | 182.42 | ₹1,034.19 Cr | 0.18% | ₹5.67 Cr | - | ₹568.42 Cr | - | 7.44% | 1.16 |
| Megamont Ltd | - | 52.82 | ₹588.9 Cr | - | ₹8.82 Cr | - | ₹823.67 Cr | - | -3,01,224.49% | -1 |
| International Conveyors Ltd | - | 3.74 | ₹509.61 Cr | 0.63% | ₹136.13 Cr | - | ₹212.99 Cr | - | 40.21% | 0.24 |
| Goodricke Group Ltd | - | 7.7 | ₹487.08 Cr | 0.89% | ₹63.23 Cr | - | ₹838.08 Cr | - | 21.3% | 0.04 |
| Mcleod Russel India Ltd | - | - | ₹455.74 Cr | - | ₹-93.4 Cr | - | ₹1,199.74 Cr | - | -14.19% | -29.62 |
| Rubfila International Ltd | - | 12.82 | ₹338.2 Cr | 3.21% | ₹25.72 Cr | - | ₹591.06 Cr | - | 12.31% | 0 |
| Harrisons Malayalam Ltd | - | 11.42 | ₹309.59 Cr | - | ₹27.1 Cr | - | ₹547.54 Cr | - | 13.83% | 0.6 |
| Horizon Reclaim (India) Ltd | - | - | ₹269.51 Cr | - | - | - | - | - | - | 1.44 |
| Indag Rubber Ltd | - | 19.46 | ₹267.09 Cr | 1.47% | ₹12.08 Cr | - | ₹239.59 Cr | - | 7.47% | 0.04 |
| Jay Shree Tea & Industries Ltd | - | - | ₹250.57 Cr | - | ₹-22.02 Cr | - | ₹946.47 Cr | - | 1.71% | 1.03 |
| Gillanders Arbuthnot & Company Ltd | - | 13.22 | ₹230.5 Cr | - | ₹17.43 Cr | - | ₹433.84 Cr | - | 7.89% | 0.58 |
| Neelamalai Agro Industries Ltd | - | 5.59 | ₹205.34 Cr | 0.61% | ₹36.75 Cr | - | ₹25.43 Cr | - | 11.55% | 0 |
| Rossell India Ltd | - | 14 | ₹193.65 Cr | 0.58% | ₹13.87 Cr | - | ₹371.36 Cr | - | 6.32% | 0.65 |
| Dhunseri Tea & Industries Ltd | - | - | ₹150.57 Cr | 1.4% | ₹-12.34 Cr | - | ₹441.3 Cr | - | 2.11% | 0.47 |
| Sampann Utpadan India Ltd | - | 16.81 | ₹123.69 Cr | - | ₹7 Cr | - | ₹151.66 Cr | - | 10.56% | 10.5 |
| Bengal Tea & Fabrics Ltd | - | 18.65 | ₹123.43 Cr | 1.09% | ₹6.62 Cr | - | ₹52.59 Cr | - | 5.64% | 0.05 |
| B & A Ltd | - | 165.25 | ₹120.9 Cr | - | ₹2.93 Cr | - | ₹299.1 Cr | - | 6.26% | 0.81 |
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | |
|---|---|---|---|---|
| Sales | 11.1 | 13.21 | 17.79 | 11.6 |
| ↳ QoQ Growth | - | +19.0% | +34.7% | -34.8% |
| Expenses | 8.38 | 14.55 | 16.51 | 11.65 |
| Operating Profit | 2.72 | -1.34 | 1.29 | -0.05 |
| OPM % | 24.5% | -10.14% | 7.25% | -0.43% |
| Other Income | 0.15 | 0.54 | 0.15 | 5.21 |
| Interest | 0.52 | 0.53 | 0.53 | 0.57 |
| Depreciation | 1.34 | 0.7 | 0.7 | 0.64 |
| EBITDA | 4.06 | -0.64 | 1.99 | 0.59 |
| EBITDA Margin % | 36.58% | -4.84% | 11.19% | 5.09% |
| Profit Before Tax | 2.35 | -1.34 | 0.91 | 4.59 |
| Tax % | 17.02% | 15.67% | 9.89% | 19.61% |
| Net Profit | 1.96 | -1.13 | 0.88 | 3.69 |
| ↳ QoQ Growth | - | -157.7% | +177.9% | +319.3% |
| EPS | 6.32 | -3.65 | 2.85 | 11.9 |
Profit & Loss
| Mar 2024 | TTM | |
|---|---|---|
| Sales | 53.7 | 53.7 |
| Expenses | 51.09 | 51.09 |
| Operating Profit | 2.62 | 2.62 |
| OPM % | 4.88% | 4.88% |
| Other Income | 6.05 | 6.05 |
| Interest | 2.15 | 2.15 |
| Depreciation | 3.38 | 3.38 |
| Profit Before Tax | 6.51 | 6.51 |
| Tax % | 18.13% | 18.13% |
| Net Profit | 5.4 | 5.4 |
| EPS | 17.42 | 17.42 |
Compounded Sales Growth
10Y
-
5Y
-
3Y
-
TTM
-
Compounded Profit Growth
10Y
-
5Y
-
3Y
-
TTM
-
Stock Price CAGR
10Y
-
5Y
-
3Y
-
1Y
-
Return on Equity
10Y
-
5Y
-
3Y
-
Last Year
2.82%
Balance Sheet
| Mar 2023 | Mar 2024 | |
|---|---|---|
| Equity Capital | 3.1 | 3.0959 |
| Reserves | 178.69 | 188.1246 |
| Borrowings | 21.84 | 21.44 |
| Other Liabilities | 12.22 | 15.19 |
| Total Liabilities | 215.85 | 227.852 |
| Fixed Assets | 29.38 | 28.001 |
| CWIP | 1.89 | 0.8724 |
| Investments | 115.54 | 159.37 |
| Other Assets | 69.04 | 39.61 |
| Total Assets | 215.85 | 227.852 |
Cash Flows
| Mar 2024 | |
|---|---|
| Cash from Operating Activity | 1.2342 |
| Cash from Investing Activity | 5.3167 |
| Cash from Financing Activity | -5.3447 |
| Net Cash Flow | 1.2062 |
Ratios
| Mar 2024 | |
|---|---|
| Debtor Days | - |
| Inventory Days | - |
| Days Payable | - |
| Cash Conversion Cycle | - |
| Working Capital Days | 1402.99 |
| ROCE % | 1.27% |
Shareholding Pattern
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Promoters % | 64.78% | 65.7% | 66.33% | 66.33% |
| FIIs % | 0% | 0% | 0% | 0% |
| DIIs % | 3.41% | 3.41% | 3.41% | 3.41% |
| Public % | 21.94% | 20.85% | 20.24% | 20.33% |
| No. of Shareholders | 3,512 | 3,309 | 3,188 | 3,251 |
Major Shareholders (>1%)
- Placid LimitedPromoter and Promoter Group39.43%
- Kiran Vyapar LimitedPromoter and Promoter Group15.19%
- Maharaja Shree Umaid Mills LimitedPromoter and Promoter Group3.92%
- Mahendra GirdharilalPublic Shareholding3.73%
As of 2026-06-30View all shareholders →