Market Data
Market Cap₹379.9 Cr.
52W High₹307
Current Price₹196.65
52W Low₹144.9
Down from 52W High35.9 %
Face Value₹10
Performance
ROCE-4.09 %
ROE-14.33 %
EPS (TTM)₹1.69
EPS Prev Qtr₹-16.13
EPS Last Year₹18.43
EBITDA Qtr₹-12.31 Cr.
Book Value₹145
Financial Health
Debt/Equity0.97
Debt/Profit-5.52
Total Assets₹1,218.67 Cr.
Promoter Holding70.5 %
Earning Power-3.34 %
Valuation
Industry P/E18.91
Price to Book1.36
Price to Sales1.67
Key Metrics
__derived
1
Face Value
₹10
About Nimbus Projects Ltd
Realty · Realty
Nimbus Projects Ltd is listed on NSE in the Realty / Realty sector. Face value ₹10. Market cap ₹379.9 Cr.
Price Chart
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| DLF Ltd | - | 36.97 | ₹1,64,360.7 Cr | 1.2% | ₹2,547.8 Cr | - | ₹6,757.66 Cr | - | 6.54% | 0 |
| Lodha Developers Ltd | - | 27.02 | ₹1,11,498.94 Cr | 0.38% | ₹4,128.7 Cr | - | ₹18,181.2 Cr | - | 17.88% | 0.42 |
| Phoenix Mills Ltd | - | 54.36 | ₹69,580.74 Cr | 0.13% | ₹1,630.24 Cr | - | ₹4,544.76 Cr | - | 15.37% | 0.48 |
| Oberoi Realty Ltd | - | 25.07 | ₹66,364.68 Cr | 0.44% | ₹2,629.69 Cr | - | ₹6,322.4 Cr | - | 17.83% | 0.16 |
| Prestige Estates Projects Ltd | - | 54.91 | ₹62,561.41 Cr | 0.14% | ₹1,265.3 Cr | - | ₹13,053.2 Cr | - | 10.42% | 0.92 |
| Godrej Properties Ltd | - | 31.58 | ₹50,542.7 Cr | 0.6% | ₹1,591.68 Cr | - | ₹5,203.04 Cr | - | 6.64% | 0.82 |
| Prime Focus Ltd | - | 204.87 | ₹24,498.28 Cr | - | ₹145.18 Cr | - | ₹4,919.48 Cr | - | 9.45% | 2.37 |
| Anant Raj Ltd | - | 36.85 | ₹21,882.32 Cr | 0.16% | ₹575.14 Cr | - | ₹2,550.59 Cr | - | 11.08% | 0.1 |
| Brigade Enterprises Ltd | - | 22.15 | ₹19,047.88 Cr | 0.34% | ₹783.75 Cr | - | ₹5,531.63 Cr | - | 10.89% | 0.9 |
| Aditya Birla Real Estate Ltd | - | - | ₹13,307.98 Cr | 0.21% | ₹-122.33 Cr | - | ₹450.47 Cr | - | -4.54% | 1.52 |
| Sobha Ltd | - | 56.55 | ₹13,040.88 Cr | 0.49% | ₹230.65 Cr | - | ₹5,616.72 Cr | - | 7.84% | 0.21 |
| SignatureGlobal India Ltd | - | 10.5 | ₹10,974.92 Cr | - | ₹1,043.68 Cr | - | ₹2,282.19 Cr | - | 42.69% | 3.26 |
| Sri Lotus Developers & Realty Ltd | - | 39.28 | ₹10,175.23 Cr | 0.24% | ₹263.23 Cr | - | ₹839.99 Cr | - | 33.59% | 0.13 |
| Max Estates Ltd | - | 761.33 | ₹9,335.69 Cr | - | ₹12.11 Cr | - | ₹199.88 Cr | - | 1.72% | 0.98 |
| Embassy Developments Ltd | - | - | ₹7,795.89 Cr | - | ₹-949.22 Cr | - | ₹1,265.1 Cr | - | -3.51% | 0.52 |
| Mahindra Lifespace Developers Ltd | - | 22.24 | ₹7,749.67 Cr | 0.96% | ₹332.46 Cr | - | ₹2,108.47 Cr | - | 9.01% | 0.18 |
| NESCO Ltd | - | 18.41 | ₹7,670.98 Cr | 0.64% | ₹416.56 Cr | - | ₹950.52 Cr | - | 18.27% | 0 |
| Ganesh Housing Ltd | - | 22.57 | ₹5,982.61 Cr | 0.21% | ₹265.15 Cr | - | ₹640.5 Cr | - | 22.83% | 0.01 |
| Kalpataru Ltd | - | 44.88 | ₹5,646.16 Cr | - | ₹102.75 Cr | - | ₹3,464.62 Cr | - | 1.32% | 2.23 |
| Valor Estate Ltd | - | 418.26 | ₹5,217.95 Cr | - | ₹11.98 Cr | - | ₹863.73 Cr | - | 2.01% | 0.39 |
Quarterly Results
📊 Jun 2026: Revenue fell 20.5% YoY, Profit grew 109.2% YoY
| Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Sales | 3.9 | 4.37 | 2.26 | 218.23 | 3.1 |
| ↳ QoQ Growth | - | +12.1% | -48.3% | +9556.2% | -98.6% |
| Expenses | 39.47 | -0.96 | 25.13 | 229.05 | 15.41 |
| Operating Profit | -35.58 | 5.34 | -22.87 | -10.83 | -12.31 |
| OPM % | -912.31% | 122.2% | -1,011.95% | -4.96% | -397.1% |
| Other Income | 1.19 | 21.97 | -17.12 | 6.84 | 10.98 |
| Interest | 2.16 | 2.23 | 2.45 | 18 | 3.77 |
| Depreciation | 0.32 | 0.23 | 0.47 | 0.4 | 0.53 |
| EBITDA | -35.26 | 5.57 | -22.4 | -10.43 | -11.78 |
| EBITDA Margin % | -904.1% | 127.46% | -991.15% | -4.78% | -380% |
| Profit Before Tax | -32.79 | 27.88 | -44.85 | -35.6 | 3.63 |
| Tax % | -8.51% | 28.34% | 8.09% | 12.44% | 10.19% |
| Net Profit | -35.58 | 19.98 | -41.22 | -31.17 | 3.26 |
| ↳ QoQ Growth | - | +156.2% | -306.3% | +24.4% | +110.5% |
| EPS | -32.82 | 18.43 | -21.34 | -16.13 | 1.69 |
Profit & Loss
| Mar 2026 | TTM | |
|---|---|---|
| Sales | 228.76 | 227.96 |
| Expenses | 292.69 | 268.63 |
| Operating Profit | -63.94 | -40.67 |
| OPM % | -27.95% | -17.84% |
| Other Income | 12.88 | 22.67 |
| Interest | 24.84 | 26.45 |
| Depreciation | 1.42 | 1.63 |
| Profit Before Tax | -85.36 | -48.94 |
| Tax % | -3.08% | -0.43% |
| Net Profit | -87.99 | -49.15 |
| EPS | -51.86 | -17.35 |
Compounded Sales Growth
10Y
-
5Y
-
3Y
-
TTM
-
Compounded Profit Growth
10Y
-
5Y
-
3Y
-
TTM
-
Stock Price CAGR
10Y
-
5Y
-
3Y
-
1Y
-25.93%
Return on Equity
10Y
-
5Y
-
3Y
-
Last Year
-28.83%
Balance Sheet
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 10.838 | 19.32 |
| Reserves | 159.6189 | 259.31 |
| Borrowings | 184.22 | 271.32 |
| Other Liabilities | 751.41 | 668.72 |
| Total Liabilities | 1106.0873 | 1218.67 |
| Fixed Assets | 49.2168 | 11.98 |
| CWIP | 0 | 0 |
| Investments | 321.32 | 313.48 |
| Other Assets | 735.55 | 893.21 |
| Total Assets | 1106.0873 | 1218.67 |
Cash Flows
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Cash from Operating Activity | -120.9701 | -23.2792 |
| Cash from Investing Activity | -31.6413 | -33.3837 |
| Cash from Financing Activity | 162.7631 | 77.392 |
| Net Cash Flow | 10.1517 | 20.7291 |
Ratios
| Mar 2026 | |
|---|---|
| Debtor Days | - |
| Inventory Days | - |
| Days Payable | - |
| Cash Conversion Cycle | - |
| Working Capital Days | 1511.55 |
| ROCE % | -6.75% |
Shareholding Pattern
| Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|
| Promoters % | 70.5% | 70.5% | 70.5% |
| FIIs % | 0.03% | 0.03% | 0.19% |
| DIIs % | 0% | 0% | 0% |
| Public % | 17.08% | 16.99% | 15.8% |
| No. of Shareholders | 2,370 | 2,348 | 2,537 |
Major Shareholders (>1%)
- Anamica Financial Services Private LimitedPromoter and Promoter Group9.81%
- Rcj Investment Trust Pvt LtdPromoter and Promoter Group9.67%
- Nimbus India LimitedPromoter and Promoter Group9.43%
- Anamica Portfolio Private LimitedPromoter and Promoter Group8.93%
As of 2026-06-30View all shareholders →