Market Data
Market Cap₹1,757.62 Cr.
52W High₹1,081.75
Current Price₹738.95
52W Low₹607.55
Down from 52W High31.7 %
Face Value₹10
Performance
ROCE24.26 %
ROE18.14 %
EPS (TTM)₹6.9
EPS Prev Qtr₹7.76
EPS Last Year₹6.24
EBITDA Qtr₹18.96 Cr.
Book Value₹150
Financial Health
Debt/Equity0
Debt/Profit0
Total Assets₹563.02 Cr.
Dividend Yield0.54 %
Promoter Holding73.13 %
Earning Power13.06 %
Valuation
Stock P/E27.08
Industry P/E29.05
Price to Book4.91
Price to Sales2.05
Graham Number₹303.99
Key Metrics
Debt/Equity
0.13
Face Value
₹10
Interest Coverage
30.23
About NDR Auto Components Ltd
Automobile and Auto Components · Auto Ancillaries
NDR Auto Components Ltd is listed on NSE in the Automobile and Auto Components / Auto Ancillaries sector. Face value ₹10. Market cap ₹1,757.62 Cr.
Price Chart
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| Samvardhana Motherson International Ltd | - | 38.43 | ₹1,68,343.36 Cr | - | ₹4,555.12 Cr | - | ₹1,31,135.44 Cr | - | 13.9% | 0.39 |
| Bosch Ltd | - | 56.87 | ₹1,34,398.39 Cr | 0.59% | ₹2,359.6 Cr | - | ₹21,088 Cr | - | 21.68% | 0 |
| Uno Minda Ltd | - | 55.7 | ₹67,067.04 Cr | 0.23% | ₹1,290.54 Cr | - | ₹20,725.35 Cr | - | 19.33% | 0.37 |
| Sona BLW Precision Forgings Ltd | - | 72.78 | ₹50,702.06 Cr | 0.42% | ₹686 Cr | - | ₹4,896.75 Cr | - | 15.19% | 0.04 |
| Endurance Technologies Ltd | - | 38.73 | ₹37,560.5 Cr | 0.43% | ₹969.88 Cr | - | ₹15,591.88 Cr | - | 17.31% | 0.15 |
| Exide Industries Ltd | - | 37.24 | ₹34,697 Cr | 0.49% | ₹936.64 Cr | - | ₹18,828.61 Cr | - | 9.75% | 0.08 |
| Craftsman Automation Ltd | - | 52.32 | ₹27,501.65 Cr | 0.11% | ₹464.94 Cr | - | ₹8,716.85 Cr | - | 14.69% | 1.02 |
| Sansera Engineering Ltd | - | 78.34 | ₹27,382.06 Cr | 0.09% | ₹351.23 Cr | - | ₹3,752.87 Cr | - | 14.25% | 0.15 |
| ZF Commercial Vehicle Control System India Ltd | - | 10.58 | ₹26,157.63 Cr | 0.17% | ₹499.25 Cr | - | ₹4,209.56 Cr | - | 18.27% | 0 |
| Sundram Fasteners Ltd | - | 39.37 | ₹24,055.5 Cr | 0.7% | ₹613.6 Cr | - | ₹6,601.5 Cr | - | 17.45% | 0.14 |
| Belrise Industries Ltd | - | 40.23 | ₹23,264.84 Cr | 0.23% | ₹506.85 Cr | - | ₹9,793.36 Cr | - | 13.36% | 0.28 |
| Gabriel India Ltd | - | 60.93 | ₹23,053.2 Cr | 0.24% | ₹350.87 Cr | - | ₹5,165.43 Cr | - | 32% | 0.06 |
| Motherson Sumi Wiring India Ltd | - | 36.24 | ₹22,832.81 Cr | 1.68% | ₹627.4 Cr | - | ₹12,390.81 Cr | - | 39.39% | 0 |
| HBL Engineering Ltd | - | 28.67 | ₹22,398.74 Cr | 0.12% | ₹770.93 Cr | - | ₹3,339.09 Cr | - | 46.41% | 0.02 |
| SPR Auto Technologies Ltd | - | 37.02 | ₹20,865.74 Cr | 0.21% | ₹574.6 Cr | - | ₹4,969.9 Cr | - | 17.84% | 0.64 |
| Tenneco Clean Air India Ltd | - | 34.17 | ₹20,533.37 Cr | - | ₹601.51 Cr | - | ₹5,663.1 Cr | - | 52.33% | 0 |
| Minda Corporation Ltd | - | 31.59 | ₹16,069.72 Cr | 0.21% | ₹413.35 Cr | - | ₹6,645.77 Cr | - | 17.4% | 0.46 |
| Amara Raja Energy & Mobility Ltd | - | 15.21 | ₹14,026.15 Cr | 1.38% | ₹921.91 Cr | - | ₹14,627.46 Cr | - | 15.26% | 0.03 |
| Lumax Auto Technologies Ltd | - | 42.28 | ₹13,703.11 Cr | 0.27% | ₹381.79 Cr | - | ₹5,207.57 Cr | - | 25.82% | 0.83 |
| JBM Auto Ltd | - | 59.41 | ₹13,320.54 Cr | 0.15% | ₹243.29 Cr | - | ₹6,276.94 Cr | - | 14.42% | 1.95 |
Quarterly Results
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Sales | 199.96 | 208.29 | 229.07 | 221.45 |
| ↳ QoQ Growth | - | +4.2% | +10.0% | -3.3% |
| Expenses | 183.2 | 191.19 | 208.34 | 202.49 |
| Operating Profit | 16.76 | 17.1 | 20.73 | 18.96 |
| OPM % | 8.38% | 8.21% | 9.05% | 8.56% |
| Other Income | 0.81 | 0.69 | 0.82 | 1.1 |
| Interest | 0.82 | 0.79 | 1 | 0.74 |
| Depreciation | 5.01 | 5.58 | 5.75 | 6.38 |
| EBITDA | 21.77 | 22.68 | 26.48 | 25.34 |
| EBITDA Margin % | 10.89% | 10.89% | 11.56% | 11.44% |
| Profit Before Tax | 19.6 | 19.06 | 23.68 | 21.1 |
| Tax % | 24.29% | 20.3% | 22.09% | 22.27% |
| Net Profit | 14.85 | 15.19 | 18.45 | 16.4 |
| ↳ QoQ Growth | - | +2.3% | +21.5% | -11.1% |
| EPS | 6.24 | 6.39 | 7.76 | 6.9 |
Balance Sheet
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 23.79 | 23.7853 |
| Reserves | 278.52 | 333.9334 |
| Borrowings | 32.42 | 0 |
| Other Liabilities | 151.14 | 205.3 |
| Total Liabilities | 485.87 | 563.0197 |
| Fixed Assets | 152.93 | 269.4917 |
| CWIP | 27.7 | 19.3494 |
| Investments | 63.47 | 82.52 |
| Other Assets | 241.77 | 191.66 |
| Total Assets | 485.87 | 563.0197 |
Cash Flows
| Mar 2026 | |
|---|---|
| Cash from Operating Activity | 37.1202 |
| Cash from Investing Activity | -59.2112 |
| Cash from Financing Activity | -13.6068 |
| Net Cash Flow | -35.6978 |
Shareholding Pattern
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Promoters % | 73.13% | 73.13% | 73.13% | 73.13% |
| FIIs % | 0.18% | 0.05% | 0.08% | 0.08% |
| DIIs % | 0% | 0% | 0% | 0.01% |
| Public % | 20.31% | 20.42% | 20.77% | 20.65% |
| No. of Shareholders | 27,139 | 26,781 | 26,000 | 25,680 |
Major Shareholders (>1%)
As of 2026-06-30View all shareholders →