Market Data
Market Cap₹417.19 Cr.
52W High₹140.1
Current Price₹123.9
52W Low₹79.31
Down from 52W High11.6 %
Face Value₹10
Performance
ROCE1.74 %
ROE-10.92 %
EPS (TTM)₹-14.24
EPS Prev Qtr₹-11.55
EPS Last Year₹-11.17
EBITDA Qtr₹-36.95 Cr.
Book Value₹103
Financial Health
Debt/Equity2.6
Debt/Profit-32.66
Total Assets₹2,024.436 Cr.
Dividend Yield3.23 %
Promoter Holding66.2 %
Earning Power-4.52 %
Valuation
Industry P/E18.22
Price to Book1.2
Price to Sales0.4
Key Metrics
Face Value
₹10
About NDL Ventures Ltd
Financial Services · Finance
NDL Ventures Ltd is listed on NSE in the Financial Services / Finance sector. Face value ₹10. Market cap ₹417.19 Cr.
Price Chart
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| Bajaj Finance Ltd | - | 30.16 | ₹6,13,256.5 Cr | 0.61% | ₹20,647.67 Cr | - | ₹85,963.63 Cr | - | 10.43% | 3.82 |
| Bajaj Finserv Ltd | - | 27.52 | ₹2,80,096.25 Cr | 0.09% | ₹20,636.97 Cr | - | ₹1,57,641.68 Cr | - | 11.43% | 5.5 |
| Shriram Finance Ltd | - | 17.28 | ₹2,30,350.39 Cr | 1.1% | ₹11,295.71 Cr | - | ₹49,997.06 Cr | - | 11.48% | 3.8 |
| ICICI Prudential Asset Management Co Ltd | - | 31.77 | ₹1,58,506.24 Cr | - | ₹3,485.73 Cr | - | ₹6,040.44 Cr | - | 111.52% | 0 |
| Jio Financial Services Ltd | - | 68.4 | ₹1,45,434.19 Cr | 0.27% | ₹2,066.49 Cr | - | ₹4,905.27 Cr | - | 2.33% | 0.17 |
| Cholamandalam Investment & Finance Company Ltd | - | 24.17 | ₹1,39,794.37 Cr | 0.12% | ₹5,751 Cr | - | ₹32,662.59 Cr | - | 9.35% | 6.93 |
| Tata Capital Ltd | - | 25.45 | ₹1,39,274.15 Cr | 0.17% | ₹5,478.16 Cr | - | ₹32,695.45 Cr | - | 8.42% | 5.28 |
| Bajaj Holdings & Investment Ltd | - | 13.63 | ₹1,20,749.01 Cr | 1.8% | ₹8,993.16 Cr | - | ₹1,139.25 Cr | - | 12.4% | 0 |
| Muthoot Finance Ltd | - | 9.76 | ₹1,11,046.18 Cr | 1.08% | ₹11,457.46 Cr | - | ₹33,430.7 Cr | - | 14.43% | 3.88 |
| Power Finance Corporation Ltd | - | 4.18 | ₹1,08,952.86 Cr | 5.62% | ₹33,641.82 Cr | - | ₹1,15,431.43 Cr | - | 9.81% | 7.62 |
| SBI Funds Management Ltd | - | - | ₹1,06,475.16 Cr | - | - | - | - | - | - | 0 |
| Aditya Birla Capital Ltd | - | 25.05 | ₹1,04,186.93 Cr | - | ₹4,118.85 Cr | - | ₹48,185.84 Cr | - | 8.39% | 5.2 |
| Indian Railway Finance Corporation Ltd | - | 14.28 | ₹1,02,653.11 Cr | 1.34% | ₹7,190.69 Cr | - | ₹28,630.42 Cr | - | 5.78% | 7.69 |
| HDFC Asset Management Company Ltd | - | 26.91 | ₹98,766 Cr | 2.34% | ₹2,947.64 Cr | - | ₹4,253.73 Cr | - | 41.46% | 0 |
| REC Ltd | - | 4.99 | ₹79,918.35 Cr | 6.11% | ₹16,035.21 Cr | - | ₹59,202.49 Cr | - | 9.42% | 6.09 |
| L&T Finance Ltd | - | 22.07 | ₹70,266.92 Cr | 0.98% | ₹3,198.02 Cr | - | ₹18,897.97 Cr | - | 8.23% | 3.93 |
| Nippon Life India Asset Management Ltd | - | 42.74 | ₹70,191.49 Cr | 1.96% | ₹1,635.54 Cr | - | ₹2,869 Cr | - | 45.49% | 0 |
| Bajaj Housing Finance Ltd | - | 25.54 | ₹68,733.43 Cr | - | ₹2,692.32 Cr | - | ₹11,604.2 Cr | - | 8.35% | 4.6 |
| SBI Cards & Payment Services Ltd | - | 24.73 | ₹56,249.93 Cr | 0.42% | ₹2,275.15 Cr | - | ₹20,063.29 Cr | - | 10.14% | 2.8 |
| HDB Financial Services Ltd | - | 23.24 | ₹52,882.54 Cr | 0.16% | ₹2,175.9 Cr | - | ₹16,300.3 Cr | - | 9.03% | 5.52 |
Quarterly Results
| Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | |
|---|---|---|---|---|
| Sales | 249.55 | 312.79 | 236.8 | 245.22 |
| ↳ QoQ Growth | - | +25.3% | -24.3% | +3.6% |
| Expenses | 267.21 | 302.91 | 283.57 | 282.18 |
| Operating Profit | -17.66 | 9.87 | -46.76 | -36.95 |
| OPM % | -7.08% | 3.16% | -19.75% | -15.07% |
| Other Income | 14.66 | 31.77 | 42.25 | 24.68 |
| Interest | 35.83 | 29.29 | 37.03 | 34.68 |
| Depreciation | 55.92 | 58.77 | 58.6 | 67.53 |
| EBITDA | 38.26 | 68.64 | 11.84 | 30.58 |
| EBITDA Margin % | 15.33% | 21.94% | 5% | 12.47% |
| Profit Before Tax | -38.83 | 12.35 | -41.54 | -46.95 |
| Tax % | 34.51% | -582.59% | 6.69% | -1.77% |
| Net Profit | -26.57 | 84.46 | -39.26 | -46.36 |
| ↳ QoQ Growth | - | +417.9% | -146.5% | -18.1% |
| EPS | -11.17 | 27.5 | -11.55 | -14.24 |
Balance Sheet
| Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|
| Equity Capital | 24.05 | 33.6717 | 33.67 |
| Reserves | 58.65 | 314.334 | 213.88 |
| Borrowings | 1136.3 | 905.71 | 1243.08 |
| Other Liabilities | 658.71 | 770.72 | 643.37 |
| Total Liabilities | 1877.71 | 2024.4362 | 2134 |
| Fixed Assets | 727.82 | 1178.4344 | 813.09 |
| CWIP | 9.99 | 6.2561 | 6.43 |
| Investments | 12.57 | 14.14 | 20.8 |
| Other Assets | 1127.33 | 825.61 | 1293.68 |
| Total Assets | 1877.71 | 2024.4362 | 2134 |
Cash Flows
| Mar 2022 | |
|---|---|
| Cash from Operating Activity | -26.5093 |
| Cash from Investing Activity | -152.3703 |
| Cash from Financing Activity | 194.5748 |
| Net Cash Flow | 15.6952 |
Shareholding Pattern
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Promoters % | 66.2% | 66.2% | 66.2% | 66.2% |
| FIIs % | 5.38% | 5.32% | 5.39% | 5.38% |
| DIIs % | 0.04% | 0.04% | 0.04% | 0.04% |
| Public % | 16.23% | 16.66% | 16.3% | 16.35% |
| No. of Shareholders | 10,997 | 10,733 | 10,576 | 10,176 |
Major Shareholders (>1%)
- Hinduja Group LimitedPromoter and Promoter Group42.18%
- Amas Mauritius LimitedPromoter and Promoter Group9.42%
- Hinduja Realty Ventures LimitedPromoter and Promoter Group7.39%
- Indusind International Holdings LtdPublic Shareholding6.51%
As of 2026-06-30View all shareholders →