Market Data
Market Cap₹2,031.64 Cr.
52W High₹188.45
Current Price₹118.05
52W Low₹100.45
Down from 52W High37.4 %
Face Value₹1
Performance
ROCE19.8 %
ROE20.33 %
EPS (TTM)₹0.34
EPS Prev Qtr₹1.31
EPS Last Year₹0.53
EBITDA Qtr₹7 Cr.
Book Value₹13
Financial Health
Debt/Equity0
Debt/Profit0.02
Total Assets₹290.78 Cr.
Dividend Yield0.04 %
Promoter Holding53.65 %
Earning Power14.07 %
Valuation
Stock P/E46.11
Industry P/E30.9
Price to Book9.34
Price to Sales8.2
Graham Number₹26.98
Key Metrics
__derived
1
Face Value
₹1
About Marsons Ltd
Capital Goods · Capital Goods - Electrical Equipment
Marsons Ltd is listed on NSE in the Capital Goods / Capital Goods - Electrical Equipment sector. Face value ₹1. Market cap ₹2,031.64 Cr.
Price Chart
Strengths & Weaknesses
Strengths
- The company demonstrates strong return metrics with a ROCE of 34.56% and ROE of 36.1%.
- The company has a low debt-to-equity ratio of 0.02, indicating minimal financial risk.
- The promoter holding stands at 53.65%, suggesting strong management control and alignment of interests.
Weaknesses
- The P/E ratio of 49.67 indicates that the stock may be overvalued relative to its earnings.
- The P/B ratio of 17.86 suggests that the market values the company at a premium compared to its book value.
- The dividend yield is very low at 0.04%, which may not attract income-focused investors.
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| ABB India Ltd | - | 48.54 | ₹1,45,051.28 Cr | 0.58% | ₹2,987.84 Cr | - | ₹13,476.81 Cr | - | 26.52% | 0 |
| Bharat Heavy Electricals Ltd | - | 59.14 | ₹1,43,948.5 Cr | 0.34% | ₹2,432.47 Cr | - | ₹35,992.99 Cr | - | 11.64% | 0.3 |
| CG Power & Industrial Solutions Ltd | - | 108.94 | ₹1,36,235.71 Cr | 0.15% | ₹1,240.09 Cr | - | ₹12,820.71 Cr | - | 21.31% | 0 |
| Hitachi Energy India Ltd | - | 117.21 | ₹1,34,831.4 Cr | 0.03% | ₹1,150.39 Cr | - | ₹9,162.5 Cr | - | 29.86% | 0 |
| Siemens Ltd | - | 40.7 | ₹1,33,360.01 Cr | - | ₹3,276.7 Cr | - | ₹18,062.3 Cr | - | 14.18% | 0 |
| GE Vernova T&D India Ltd | - | 82.29 | ₹1,07,411.52 Cr | - | ₹1,305.04 Cr | - | ₹6,712.32 Cr | - | 99.39% | 0 |
| Apar Industries Ltd | - | 60.58 | ₹71,580.64 Cr | 0.34% | ₹1,181.51 Cr | - | ₹24,389.02 Cr | - | 32.95% | 0.16 |
| Waaree Energies Ltd | - | 18.04 | ₹68,892.49 Cr | 0.08% | ₹4,003.13 Cr | - | ₹30,042.73 Cr | - | 33.24% | 0.17 |
| Suzlon Energy Ltd | - | 17.32 | ₹54,284.05 Cr | - | ₹3,144.29 Cr | - | ₹17,429.21 Cr | - | 44.52% | 0.05 |
| Thermax Ltd | - | 62.51 | ₹39,222.68 Cr | 0.61% | ₹590.6 Cr | - | ₹10,839.35 Cr | - | 12.54% | 0.41 |
| Schneider Electric Infrastructure Ltd | - | 155.09 | ₹28,516.74 Cr | - | ₹183.76 Cr | - | ₹2,920.36 Cr | - | 27.64% | 0.66 |
| Dhoot Transmission Ltd | - | - | ₹28,363.43 Cr | - | - | - | - | - | - | 0.35 |
| Emmvee Photovoltaic Power Ltd | - | 16.37 | ₹21,846.95 Cr | 0.32% | ₹1,274.17 Cr | - | ₹5,577.58 Cr | - | 43.38% | 0.05 |
| Triveni Turbine Ltd | - | 51.53 | ₹17,314.15 Cr | 0.83% | ₹336.1 Cr | - | ₹2,252.5 Cr | - | 37.65% | 0 |
| V-Guard Industries Ltd | - | 36.91 | ₹13,416.92 Cr | 0.49% | ₹364.74 Cr | - | ₹6,310.35 Cr | - | 20.69% | 0 |
| Fujiyama Power Systems Ltd | - | - | ₹12,535.4 Cr | - | - | - | - | - | - | 0.73 |
| Quality Power Electrical Equipments Ltd | - | 93.93 | ₹12,518.84 Cr | 0.06% | ₹190.31 Cr | - | ₹1,003.23 Cr | - | 41.3% | 0.07 |
| Atlanta Electricals Ltd | - | 41.66 | ₹12,496.09 Cr | - | ₹217.47 Cr | - | ₹2,002.73 Cr | - | 36.2% | 0.05 |
| Inox Wind Ltd | - | 29.88 | ₹12,443.31 Cr | - | ₹417.04 Cr | - | ₹4,384.97 Cr | - | 10.59% | 0.24 |
| TD Power Systems Ltd | - | 44.32 | ₹12,185.04 Cr | 0.14% | ₹274.99 Cr | - | ₹2,124.39 Cr | - | 34.62% | 0.02 |
Quarterly Results
📊 Jun 2026: Revenue grew 4.7% YoY, Profit fell 26.2% YoY
| Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Sales | 47.03 | 59.8 | 45.94 | 92.65 | 49.26 |
| ↳ QoQ Growth | - | +27.2% | -23.2% | +101.7% | -46.8% |
| Expenses | 39.89 | 51.45 | 39.29 | 73.73 | 42.26 |
| Operating Profit | 7.14 | 8.35 | 6.64 | 18.93 | 7 |
| OPM % | 15.18% | 13.96% | 14.45% | 20.43% | 14.21% |
| Other Income | 0.99 | 0.93 | 0.64 | 0 | 0.75 |
| Interest | 0.1 | 0.09 | 0.8 | 0.37 | 0.36 |
| Depreciation | 0.17 | 0.22 | 0.23 | 0.14 | 0.24 |
| EBITDA | 7.31 | 8.57 | 6.87 | 19.07 | 7.24 |
| EBITDA Margin % | 15.54% | 14.33% | 14.95% | 20.58% | 14.7% |
| Profit Before Tax | 8.03 | 9.2 | 6.48 | 18.54 | 7.39 |
| Tax % | 0% | 0% | 0% | -21.95% | 19.76% |
| Net Profit | 8.03 | 9.2 | 6.48 | 22.62 | 5.93 |
| ↳ QoQ Growth | - | +14.6% | -29.6% | +249.1% | -73.8% |
| EPS | 0.47 | 0.53 | 0.38 | 1.31 | 0.34 |
Profit & Loss
| Mar 2026 | TTM | |
|---|---|---|
| Sales | 245.42 | 247.65 |
| Expenses | 204.36 | 206.73 |
| Operating Profit | 41.06 | 40.92 |
| OPM % | 16.73% | 16.52% |
| Other Income | 2.56 | 2.32 |
| Interest | 1.36 | 1.62 |
| Depreciation | 0.76 | 0.83 |
| Profit Before Tax | 42.25 | 41.61 |
| Tax % | -9.63% | -6.27% |
| Net Profit | 46.33 | 44.23 |
| EPS | 2.69 | 2.56 |
Compounded Sales Growth
10Y
-
5Y
-
3Y
-
TTM
-
Compounded Profit Growth
10Y
-
5Y
-
3Y
-
TTM
-
Stock Price CAGR
10Y
-
5Y
-
3Y
-
1Y
-32.06%
Return on Equity
10Y
-
5Y
-
3Y
-
Last Year
36.1%
Balance Sheet
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Equity Capital | 14 | 17.21 | 17.21 |
| Reserves | 0.22 | 105.2963 | 200.4 |
| Borrowings | 9.01 | 2.59 | 0.7 |
| Other Liabilities | 6.44 | 27.34 | 72.47 |
| Total Liabilities | 29.67 | 152.4364 | 290.78 |
| Fixed Assets | 12.64 | 14.1947 | 64.9 |
| CWIP | 0 | 0 | 25.41 |
| Investments | 0 | 37.3 | 0 |
| Other Assets | 17.03 | 100.94 | 200.47 |
| Total Assets | 29.67 | 152.4364 | 290.78 |
Cash Flows
| Mar 2025 | |
|---|---|
| Cash from Operating Activity | -35.0168 |
| Cash from Investing Activity | -37.6121 |
| Cash from Financing Activity | 73.6819 |
| Net Cash Flow | 1.053 |
Ratios
| Mar 2026 | |
|---|---|
| Debtor Days | - |
| Inventory Days | - |
| Days Payable | - |
| Cash Conversion Cycle | - |
| Working Capital Days | 431.42 |
| ROCE % | 14.15% |
Shareholding Pattern
| Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|
| Promoters % | 53.65% | 53.65% | 53.65% |
| FIIs % | 0.04% | 0.12% | 0.13% |
| DIIs % | 0% | 0.15% | 0.17% |
| Public % | 18.24% | 18.07% | 19.14% |
| No. of Shareholders | 28,140 | 27,035 | 30,677 |
Major Shareholders (>1%)
- Yashoda Inn Private LimitedPromoter and Promoter Group53.65%
- Anupriya Consultants Pvt LtdPublic Shareholding6.93%
- Jms Mines & Minerals Private LimitedPublic Shareholding4.36%
- Bagrrys Holding LimitedPublic Shareholding1.86%
As of 2026-06-30View all shareholders →