Kaveri Seed Company Ltd

₹772.8▼ -4.13%28 Sept

📊 Stock Analysis

Market Data

Market Cap₹3,975.21 Cr.

52W High₹1,096.9

Current Price₹772.8

52W Low₹687.5

Down from 52W High29.5 %

Face Value₹2

Performance

ROCE14.23 %

ROE13.89 %

EPS (TTM)₹54.83

EPS Prev Qtr₹-6.56

EPS Last Year₹-3.02

EBITDA Qtr₹280.39 Cr.

Book Value₹350

Financial Health

Debt/Equity0

Debt/Profit0

Total Assets₹2,758.891 Cr.

Dividend Yield0.65 %

Promoter Holding60.5 %

Earning Power8.43 %

Valuation

Stock P/E16.1

Industry P/E23.195

Price to Book2.21

Price to Sales3.11

Graham Number₹614.6

Key Metrics

__derived

Face Value

₹2

About Kaveri Seed Company Ltd

Fast Moving Consumer Goods · FMCG

Kaveri Seed Company Ltd is listed on NSE in the Fast Moving Consumer Goods / FMCG sector. Face value ₹2. Market cap ₹3,975.21 Cr.

Price Chart

Strengths & Weaknesses

Strengths

The company has a strong ROCE of 17.06%, indicating efficient use of capital.
The company has a healthy ROE of 16.58%, reflecting strong profitability relative to shareholders' equity.
The company is debt-free with a Debt to Equity ratio of 0, reducing financial risk.
The company has a significant promoter holding of 60.5%, indicating strong management control and alignment of interests.

Weaknesses

The dividend yield is relatively low at 0.64%, which may not attract income-focused investors.
The P/E ratio of 16.33 suggests the stock may be fairly valued or slightly overvalued relative to earnings.
The P/B ratio of 2.69 indicates the market values the company at a premium over its book value.

Peer Comparison

Name	CMP	P/E	Market Cap	Div Yield	NP Qtr	Qtr Profit Var%	Sales Qtr	Qtr Sales Var%	ROCE%	Debt/Eq
Hindustan Unilever Ltd	-	29.78	₹4,45,482.5 Cr	2.16%	₹14,971 Cr	-	₹66,052 Cr	-	29.83%	0
ITC Ltd	-	16.74	₹3,32,156.2 Cr	5.47%	₹20,183.53 Cr	-	₹76,487.98 Cr	-	35.98%	0.03
Nestle India Ltd	-	68.11	₹2,59,647.52 Cr	0.89%	₹3,811.17 Cr	-	₹24,436.62 Cr	-	99.16%	0
Varun Beverages Ltd	-	42.96	₹1,45,438.73 Cr	0.12%	₹3,409.26 Cr	-	₹24,126.49 Cr	-	21.47%	0.1
Britannia Industries Ltd	-	45.46	₹1,18,386.77 Cr	1.84%	₹2,610.26 Cr	-	₹19,529.34 Cr	-	54.06%	0.27
Lenskart Solutions Ltd	-	171.17	₹1,13,990.52 Cr	-	₹668.21 Cr	-	₹9,633.77 Cr	-	11.95%	0.03
Marico Ltd	-	55.29	₹1,04,734.34 Cr	0.5%	₹1,952 Cr	-	₹14,277 Cr	-	54.22%	0.08
Tata Consumer Products Ltd	-	57.99	₹94,808.02 Cr	1.04%	₹1,735.92 Cr	-	₹20,860.4 Cr	-	10.21%	0.1
Godrej Consumer Products Ltd	-	46.5	₹89,022.28 Cr	2.3%	₹1,913.54 Cr	-	₹15,948.95 Cr	-	17.78%	0.33
Dabur India Ltd	-	34.71	₹68,474.56 Cr	2.14%	₹1,946.56 Cr	-	₹13,552.38 Cr	-	21.32%	0.09
Colgate-Palmolive (India) Ltd	-	37.05	₹49,936.56 Cr	1.09%	₹1,347.77 Cr	-	₹6,204.28 Cr	-	114.76%	0
Patanjali Foods Ltd	-	21.6	₹42,588.57 Cr	0.89%	₹1,969.85 Cr	-	₹42,753.63 Cr	-	10.74%	0.21
Cupid Ltd	-	97.26	₹35,573 Cr	-	₹137.37 Cr	-	₹452.63 Cr	-	37.09%	0.11
Hatsun Agro Product Ltd	-	71.59	₹24,940.01 Cr	0.54%	₹348.32 Cr	-	₹9,624.44 Cr	-	16.55%	1.22
AWL Agri Business Ltd	-	20.22	₹23,491.69 Cr	0.55%	₹1,133.83 Cr	-	₹77,720.16 Cr	-	20.37%	0.08
Gillette India Ltd	-	33.77	₹22,560.54 Cr	0.87%	₹668.07 Cr	-	₹3,175.83 Cr	-	96.25%	0
Procter & Gamble Hygiene and Health Care Ltd	-	28.28	₹22,360.9 Cr	3.7%	₹790.72 Cr	-	₹4,244.85 Cr	-	146.71%	0
Milky Mist Dairy Food Ltd	-	-	₹20,206.29 Cr	-	-	-	-	-	-	3.61
Emami Ltd	-	22.66	₹16,966.75 Cr	1.54%	₹749.94 Cr	-	₹3,914.63 Cr	-	28.5%	0.04
Zydus Wellness Ltd	-	88.51	₹16,670.03 Cr	0.23%	₹188.2 Cr	-	₹4,537.1 Cr	-	4.1%	0.55

Quarterly Results

📊 Jun 2026: Revenue fell 13.5% YoY, Profit fell 14.5% YoY

	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	858.53	218.9	210.21	107.11	742.5
↳ QoQ Growth	-	-74.5%	-4.0%	-49.0%	+593.2%
Expenses	533.96	239.91	204.32	139.76	462.12
Operating Profit	324.57	-21.01	5.9	-32.65	280.39
OPM %	37.81%	-9.6%	2.81%	-30.48%	37.76%
Other Income	9.87	5.92	7.69	5.82	3.73
Interest	0.11	0.02	0.07	0.13	0.1
Depreciation	13.6	14.68	15.31	16.41	13.46
EBITDA	338.17	-6.33	21.21	-16.24	293.85
EBITDA Margin %	39.39%	-2.89%	10.09%	-15.16%	39.58%
Profit Before Tax	334.32	-15.1	13.52	-26.95	284.02
Tax %	2.14%	-7.28%	6.14%	-3.19%	1.47%
Net Profit	327.16	-16.2	12.68	-27.81	279.84
↳ QoQ Growth	-	-105.0%	+178.3%	-319.3%	+1106.3%
EPS	63.76	-3.02	2.76	-6.56	54.83

Profit & Loss

	Mar 2026	TTM
Sales	1394.75	1278.72
Expenses	1117.95	1046.11
Operating Profit	276.81	232.63
OPM %	19.85%	18.19%
Other Income	29.3	23.16
Interest	0.33	0.32
Depreciation	60	59.86
Profit Before Tax	305.79	255.49
Tax %	3.25%	2.73%
Net Profit	295.83	248.51
EPS	56.94	48.01

Compounded Sales Growth

10Y

TTM

Compounded Profit Growth

10Y

TTM

Stock Price CAGR

10Y

-26.97%

Return on Equity

10Y

Last Year

13.83%

Balance Sheet

	Mar 2025	Mar 2026
Equity Capital	10.29	10.2878
Reserves	1488.87	1787.0511
Borrowings	0	0
Other Liabilities	1154.26	961.55
Total Liabilities	2653.42	2758.8906
Fixed Assets	415.81	432.2289
CWIP	89.13	129.9046
Investments	613.47	400.83
Other Assets	1535.01	1795.93
Total Assets	2653.42	2758.8906

Cash Flows

	Mar 2025	Mar 2026
Cash from Operating Activity	196.9098	-6.4673
Cash from Investing Activity	-182.5292	91.541
Cash from Financing Activity	-17.8603	-63.9588
Net Cash Flow	-3.4797	21.1149

Ratios

	Mar 2026
Debtor Days	-
Inventory Days	-
Days Payable	-
Cash Conversion Cycle	-
Working Capital Days	721.99
ROCE %	10.03%

Shareholding Pattern

	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters %	60.5%	60.5%	60.5%	60.5%
FIIs %	20.36%	19.95%	18.55%	17.54%
DIIs %	2.87%	2.78%	2.87%	3.49%
Public %	12.17%	12.14%	13.68%	14.02%
No. of Shareholders	58,095	56,062	56,781	56,948