KRBL Ltd

₹383▼ -4.11%28 Sept

📊 Stock Analysis

Market Data

Market Cap₹8,766.48 Cr.

52W High₹452.25

Current Price₹383

52W Low₹274.75

Down from 52W High15.3 %

Face Value₹1

Performance

ROCE17.29 %

ROE13.06 %

EPS (TTM)₹11.39

EPS Prev Qtr₹6.79

EPS Last Year₹7.52

EBITDA Qtr₹284.1 Cr.

Book Value₹254

Financial Health

Debt/Equity0.02

Debt/Profit0.17

Total Assets₹6,597.92 Cr.

Dividend Yield1.17 %

Promoter Holding60.17 %

Earning Power13.63 %

Valuation

Stock P/E11.56

Industry P/E23.195

Price to Book1.51

Price to Sales1.46

Graham Number₹434.82

Key Metrics

__derived

Face Value

₹1

About KRBL Ltd

Fast Moving Consumer Goods · FMCG

KRBL Ltd is listed on NSE in the Fast Moving Consumer Goods / FMCG sector. Face value ₹1. Market cap ₹8,766.48 Cr.

Price Chart

Peer Comparison

Name	CMP	P/E	Market Cap	Div Yield	NP Qtr	Qtr Profit Var%	Sales Qtr	Qtr Sales Var%	ROCE%	Debt/Eq
Hindustan Unilever Ltd	-	29.78	₹4,45,482.5 Cr	2.16%	₹14,971 Cr	-	₹66,052 Cr	-	29.83%	0
ITC Ltd	-	16.74	₹3,32,156.2 Cr	5.47%	₹20,183.53 Cr	-	₹76,487.98 Cr	-	35.98%	0.03
Nestle India Ltd	-	68.11	₹2,59,647.52 Cr	0.89%	₹3,811.17 Cr	-	₹24,436.62 Cr	-	99.16%	0
Varun Beverages Ltd	-	42.96	₹1,45,438.73 Cr	0.12%	₹3,409.26 Cr	-	₹24,126.49 Cr	-	21.47%	0.1
Britannia Industries Ltd	-	45.46	₹1,18,386.77 Cr	1.84%	₹2,610.26 Cr	-	₹19,529.34 Cr	-	54.06%	0.27
Lenskart Solutions Ltd	-	171.17	₹1,13,990.52 Cr	-	₹668.21 Cr	-	₹9,633.77 Cr	-	11.95%	0.03
Marico Ltd	-	55.29	₹1,04,734.34 Cr	0.5%	₹1,952 Cr	-	₹14,277 Cr	-	54.22%	0.08
Tata Consumer Products Ltd	-	57.99	₹94,808.02 Cr	1.04%	₹1,735.92 Cr	-	₹20,860.4 Cr	-	10.21%	0.1
Godrej Consumer Products Ltd	-	46.5	₹89,022.28 Cr	2.3%	₹1,913.54 Cr	-	₹15,948.95 Cr	-	17.78%	0.33
Dabur India Ltd	-	34.71	₹68,474.56 Cr	2.14%	₹1,946.56 Cr	-	₹13,552.38 Cr	-	21.32%	0.09
Colgate-Palmolive (India) Ltd	-	37.05	₹49,936.56 Cr	1.09%	₹1,347.77 Cr	-	₹6,204.28 Cr	-	114.76%	0
Patanjali Foods Ltd	-	21.6	₹42,588.57 Cr	0.89%	₹1,969.85 Cr	-	₹42,753.63 Cr	-	10.74%	0.21
Cupid Ltd	-	97.26	₹35,573 Cr	-	₹137.37 Cr	-	₹452.63 Cr	-	37.09%	0.11
Hatsun Agro Product Ltd	-	71.59	₹24,940.01 Cr	0.54%	₹348.32 Cr	-	₹9,624.44 Cr	-	16.55%	1.22
AWL Agri Business Ltd	-	20.22	₹23,491.69 Cr	0.55%	₹1,133.83 Cr	-	₹77,720.16 Cr	-	20.37%	0.08
Gillette India Ltd	-	33.77	₹22,560.54 Cr	0.87%	₹668.07 Cr	-	₹3,175.83 Cr	-	96.25%	0
Procter & Gamble Hygiene and Health Care Ltd	-	28.28	₹22,360.9 Cr	3.7%	₹790.72 Cr	-	₹4,244.85 Cr	-	146.71%	0
Milky Mist Dairy Food Ltd	-	-	₹20,206.29 Cr	-	-	-	-	-	-	3.61
Emami Ltd	-	22.66	₹16,966.75 Cr	1.54%	₹749.94 Cr	-	₹3,914.63 Cr	-	28.5%	0.04
Zydus Wellness Ltd	-	88.51	₹16,670.03 Cr	0.23%	₹188.2 Cr	-	₹4,537.1 Cr	-	4.1%	0.55

Quarterly Results

📊 Jun 2026: Revenue fell 5.6% YoY, Profit grew 73.2% YoY

	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	1,584.35	1,511.08	1,476.93	1,525.5	1,495.86
↳ QoQ Growth	-	-4.6%	-2.3%	+3.3%	-1.9%
Expenses	1,410.69	1,307.58	1,271.41	1,319.3	1,211.76
Operating Profit	173.66	203.5	205.52	206.2	284.1
OPM %	10.96%	13.47%	13.92%	13.52%	18.99%
Other Income	29.32	30.14	24.62	8.28	64.36
Interest	1.43	1.12	1.45	4.29	0.78
Depreciation	22.06	22.95	23.27	22.96	23.48
EBITDA	195.72	226.45	228.79	229.16	307.58
EBITDA Margin %	12.35%	14.99%	15.49%	15.02%	20.56%
Profit Before Tax	201.55	232.52	228.69	210.19	347.68
Tax %	25.29%	25.98%	25.68%	26.08%	25.01%
Net Profit	150.58	172.11	169.97	155.38	260.74
↳ QoQ Growth	-	+14.3%	-1.2%	-8.6%	+67.8%
EPS	6.58	7.52	7.43	6.79	11.39

Profit & Loss

	Mar 2026	TTM
Sales	6097.86	6009.37
Expenses	5308.98	5110.05
Operating Profit	788.88	899.32
OPM %	12.94%	14.97%
Other Income	92.36	127.4
Interest	8.29	7.64
Depreciation	91.24	92.66
Profit Before Tax	872.95	1019.08
Tax %	25.76%	25.6%
Net Profit	648.04	758.2
EPS	28.32	33.13

Compounded Sales Growth

10Y

TTM

Compounded Profit Growth

10Y

TTM

Stock Price CAGR

10Y

10.36%

Return on Equity

10Y

Last Year

13.06%

Balance Sheet

	Mar 2025	Mar 2026
Equity Capital	22.89	22.89
Reserves	5217.42	5783.6
Borrowings	406.68	130.03
Other Liabilities	578.96	661.4
Total Liabilities	6225.95	6597.92
Fixed Assets	919.59	910.65
CWIP	20.59	13.63
Investments	350.94	1282.41
Other Assets	4934.83	4391.23
Total Assets	6225.95	6597.92

Cash Flows

	Mar 2025	Mar 2026
Cash from Operating Activity	960.75	932.53
Cash from Investing Activity	-523.15	-298.29
Cash from Financing Activity	-251.67	-353.03
Net Cash Flow	185.93	281.21

Ratios

	Mar 2026
Debtor Days	-
Inventory Days	-
Days Payable	-
Cash Conversion Cycle	-
Working Capital Days	387.15
ROCE %	12.2%

Shareholding Pattern

	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters %	60.17%	60.17%	60.17%	60.17%
FIIs %	6.54%	7.57%	7.76%	7.28%
DIIs %	0.68%	0.67%	0.71%	0.7%
Public %	21.47%	20.8%	20.51%	21.19%
No. of Shareholders	92,753	85,437	85,873	85,582