KN Agri Resources Ltd
📡AI Radar📊 Stock Analysis
Market Data
Face Value₹10
Performance
ROCE14.38 %
ROE9.27 %
EPS (TTM)₹5.37
EPS Prev Qtr₹5.04
EPS Last Year₹1.82
EBITDA Qtr₹19.87 Cr.
Financial Health
Debt/Equity0.09
Debt/Profit0.96
Total Assets₹433.64 Cr.
Promoter Holding68.86 %
Earning Power11.96 %
Valuation
Industry P/E11.75
Key Metrics
__derived
1
Face Value
₹10
About KN Agri Resources Ltd
Fast Moving Consumer Goods · Edible Oil
KN Agri Resources Ltd is listed on NSE in the Fast Moving Consumer Goods / Edible Oil sector. Face value ₹10.
Strengths & Weaknesses
Strengths
- The company has a ROCE of 14.97%, indicating efficient use of capital.
- The company has a ROE of 10.13%, showing decent return generation for shareholders.
- The company maintains a low debt-to-equity ratio of 0.15, suggesting a conservative capital structure.
Weaknesses
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| Gokul Agro Resources Ltd | - | 10.61 | ₹6,360.59 Cr | - | ₹421.34 Cr | - | ₹24,434.58 Cr | - | 46.85% | 0.51 |
| CIAN Agro Industries & Infrastructure Ltd | - | 9.67 | ₹3,114.97 Cr | - | ₹322.15 Cr | - | ₹2,310.18 Cr | - | 15.46% | 0.66 |
| Shri Venkatesh Refineries Ltd | - | 95.69 | ₹1,451.91 Cr | 0.15% | ₹15.17 Cr | - | ₹587.66 Cr | - | 10.4% | 1.91 |
| Modi Naturals Ltd | - | 8.5 | ₹447.76 Cr | - | ₹52.28 Cr | - | ₹719.77 Cr | - | 22.37% | 0.94 |
| Gokul Refoils and Solvent Ltd | - | 18.9 | ₹391.13 Cr | - | ₹20.7 Cr | - | ₹4,210.79 Cr | - | 8.16% | 1.05 |
| Vijay Solvex Ltd | - | 8.8 | ₹209.62 Cr | - | ₹23.82 Cr | - | ₹2,528.32 Cr | - | 9.57% | 0.18 |
| Ajanta Soya Ltd | - | 12.8 | ₹183.34 Cr | - | ₹14.43 Cr | - | ₹1,326 Cr | - | 13.64% | 0.05 |
| M K Proteins Ltd | - | 30.23 | ₹147.52 Cr | - | ₹4.7 Cr | - | ₹383.09 Cr | - | 7.66% | 0.54 |
| Yashhtej Industries (India) Ltd | - | - | ₹127.63 Cr | - | - | - | - | - | - | 2.24 |
| Ambar Protein Industries Ltd | - | 11.75 | ₹118.13 Cr | - | ₹10.02 Cr | - | ₹496.83 Cr | - | 24.72% | 0.75 |
| Raj Oil Mills Ltd | - | 14.64 | ₹68.1 Cr | - | ₹4.37 Cr | - | ₹153.33 Cr | - | 19.97% | 11.86 |
| Diligent Industries Ltd | - | 19.82 | ₹51.98 Cr | - | ₹2.6 Cr | - | ₹141.61 Cr | - | 5.85% | 0.56 |
| N K Industries Ltd | - | - | ₹37.23 Cr | - | ₹-3.58 Cr | - | ₹11.31 Cr | - | 0.99% | 0 |
| Poona Dal and Oil Industries Ltd | - | 24.67 | ₹34.78 Cr | - | ₹1.42 Cr | - | ₹141.33 Cr | - | 3.29% | 0 |
| Ambo Agritec Ltd | - | - | ₹20.62 Cr | - | - | - | - | - | - | 0.46 |
| Vandan Foods Ltd | - | - | ₹18.44 Cr | - | - | - | - | - | - | 1.12 |
| Prima Industries Ltd | - | 3.96 | ₹18.34 Cr | - | ₹4.45 Cr | - | ₹7.49 Cr | - | 26.96% | 0.37 |
| Regent Enterprises Ltd | - | 3.58 | ₹17.46 Cr | - | ₹4.86 Cr | - | ₹1,025.14 Cr | - | 13.88% | 0 |
| Solvex Edibles Ltd | - | - | ₹17.13 Cr | - | - | - | - | - | - | 0.93 |
| Natraj Proteins Ltd | - | 3.36 | ₹14.99 Cr | - | ₹4.46 Cr | - | ₹105.98 Cr | - | 9.91% | 1.08 |
Quarterly Results
📊 Jun 2026: Revenue grew 34.6% YoY, Profit grew 41.7% YoY
| Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|
| Sales | 495.68 | 378.32 | 442.06 | 512.65 | 480.97 | 509.08 |
| ↳ QoQ Growth | - | -23.7% | +16.8% | +16.0% | -6.2% | +5.8% |
| Expenses | 474.44 | 363.01 | 435.42 | 503.36 | 464.89 | 489.21 |
| Operating Profit | 21.24 | 15.31 | 6.64 | 9.29 | 16.08 | 19.87 |
| OPM % | 4.29% | 4.05% | 1.5% | 1.81% | 3.34% | 3.9% |
| Other Income | 2.87 | 0.04 | 1.95 | 0.27 | 5.14 | 1 |
| Interest | 2.71 | 2.7 | 2.35 | 2.21 | 3.44 | 3.02 |
| Depreciation | 0.87 | 0.87 | 0.87 | 0.86 | 0.84 | 0.86 |
| EBITDA | 22.11 | 16.18 | 7.51 | 10.15 | 16.92 | 20.73 |
| EBITDA Margin % | 4.46% | 4.28% | 1.7% | 1.98% | 3.52% | 4.07% |
| Profit Before Tax | 21.4 | 12.65 | 6.24 | 7.35 | 17.78 | 17.85 |
| Tax % | 25.98% | 25.14% | 27.08% | 31.29% | 29.13% | 24.82% |
| Net Profit | 15.84 | 9.47 | 4.55 | 5.05 | 12.6 | 13.42 |
| ↳ QoQ Growth | - | -40.2% | -52.0% | +11.0% | +149.5% | +6.5% |
| EPS | 6.34 | 3.78 | 1.82 | 2.02 | 5.04 | 5.37 |
Profit & Loss
| Mar 2026 | TTM | |
|---|---|---|
| Sales | 1814 | 1944.76 |
| Expenses | 1766.68 | 1892.88 |
| Operating Profit | 47.32 | 51.88 |
| OPM % | 2.61% | 2.67% |
| Other Income | 7.4 | 8.36 |
| Interest | 10.7 | 11.02 |
| Depreciation | 3.44 | 3.43 |
| Profit Before Tax | 44.02 | 49.22 |
| Tax % | 28.06% | 27.63% |
| Net Profit | 31.67 | 35.62 |
| EPS | 12.66 | 14.25 |
Compounded Sales Growth
10Y
-
5Y
-
3Y
-
TTM
-
Compounded Profit Growth
10Y
-
5Y
-
3Y
-
TTM
-
Stock Price CAGR
10Y
-
5Y
-
3Y
-
1Y
-
Return on Equity
10Y
-
5Y
-
3Y
-
Last Year
10.13%
Balance Sheet
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 25 | 25 |
| Reserves | 326.46 | 359.73 |
| Borrowings | 50.99 | 34.13 |
| Other Liabilities | 39.25 | 14.78 |
| Total Liabilities | 441.7 | 433.64 |
| Fixed Assets | 27.23 | 29.49 |
| CWIP | 8 | 20.33 |
| Investments | 26.46 | 23.04 |
| Other Assets | 380.01 | 360.78 |
| Total Assets | 441.7 | 433.64 |
Cash Flows
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Cash from Operating Activity | -2.65 | 14.36 |
| Cash from Investing Activity | -9.72 | -8.5 |
| Cash from Financing Activity | -11.08 | -9.48 |
| Net Cash Flow | -23.45 | -3.62 |
Ratios
| Mar 2026 | |
|---|---|
| Debtor Days | - |
| Inventory Days | - |
| Days Payable | - |
| Cash Conversion Cycle | - |
| Working Capital Days | 80.39 |
| ROCE % | 11.84% |
Shareholding Pattern
| Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|
| Promoters % | 68.86% | 68.86% | 68.86% |
| FIIs % | 3.08% | 3.11% | 2.95% |
| DIIs % | 0.58% | 0.42% | 0.32% |
| Public % | 13.51% | 13.11% | 12.68% |
| No. of Shareholders | 1,430 | 1,580 | 1,453 |
Major Shareholders (>1%)
- Anant Counter Trade Pvt LtdPromoter and Promoter Group22.89%
- Anant Trafina Pvt LtdPromoter and Promoter Group22.74%
- K N Resources Private LimitedPromoter and Promoter Group13.08%
- Singularity Holdings LimitedPublic Shareholding4.38%
As of 2026-06-30View all shareholders →