Kilburn Engineering Ltd
₹514.15▼ -1.63%28 Sept
📡AI Radar
Market Data
Market Cap₹2,879.26 Cr.
52W High₹618.4
Current Price₹514.15
52W Low₹334.4
Down from 52W High16.9 %
Face Value₹10
Performance
ROCE18.7 %
ROE13.45 %
EPS (TTM)₹2.39
EPS Prev Qtr₹4.91
EPS Last Year₹5.45
EBITDA Qtr₹17.71 Cr.
Book Value₹117
Financial Health
Debt/Equity0.14
Debt/Profit1.02
Total Assets₹894.49 Cr.
Promoter Holding44.53 %
Earning Power13.69 %
Valuation
Stock P/E29.58
Industry P/E33.9
Price to Book4.4
Price to Sales4.67
Graham Number₹213.76
Key Metrics
__derived
1
Face Value
₹10
About Kilburn Engineering Ltd
Capital Goods · Capital Goods-Non Electrical Equipment
Kilburn Engineering Ltd is listed on NSE in the Capital Goods / Capital Goods-Non Electrical Equipment sector. Face value ₹10. Market cap ₹2,879.26 Cr.
Price Chart
Strengths & Weaknesses
Strengths
- The company has a high ROCE of 28.76%, indicating efficient use of capital.
- ROE stands at 21.72%, reflecting strong returns generated on shareholders' equity.
- The Debt to Equity ratio is low at 0.19, suggesting a conservative capital structure with minimal financial risk.
- Promoter holding is at 44.53%, indicating significant management control and alignment of interests.
Weaknesses
- The P/E ratio of 27.48 may reflect that the stock is overvalued relative to earnings.
- The P/B ratio of 6.6 suggests the market values the company at a premium over its book value.
- Net Profit of ₹87.99 Cr is relatively low compared to the Revenue of ₹616.55 Cr, indicating potential efficiency concerns.
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| Cummins India Ltd | - | 56.68 | ₹1,34,164.8 Cr | 1.36% | ₹2,367.15 Cr | - | ₹12,662.38 Cr | - | 36.6% | 0 |
| Welspun Corp Ltd | - | 31.26 | ₹72,223.24 Cr | 0.18% | ₹2,319.21 Cr | - | ₹17,299.77 Cr | - | 27.27% | 0.24 |
| APL Apollo Tubes Ltd | - | 49.7 | ₹61,084.85 Cr | 0.39% | ₹1,229.04 Cr | - | ₹23,064.55 Cr | - | 35.88% | 0.15 |
| Indo-MIM Ltd | - | - | ₹60,675.28 Cr | - | - | - | - | - | - | 0.39 |
| Tube Investments of India Ltd | - | 78.31 | ₹47,521.02 Cr | 0.14% | ₹1,108.99 Cr | - | ₹23,753.7 Cr | - | 23.62% | 0.05 |
| Kirloskar Oil Engines Ltd | - | 56.97 | ₹31,117.12 Cr | 0.21% | ₹534.6 Cr | - | ₹7,936.74 Cr | - | 13.7% | 1.47 |
| Jyoti CNC Automation Ltd | - | 73.93 | ₹23,774.81 Cr | - | ₹321.72 Cr | - | ₹2,191.43 Cr | - | 18.46% | 0.42 |
| Carborundum Universal Ltd | - | 112.69 | ₹23,764.06 Cr | 0.2% | ₹187.75 Cr | - | ₹5,413.92 Cr | - | 7.99% | 0.08 |
| Grindwell Norton Ltd | - | 48.78 | ₹21,279.28 Cr | 0.99% | ₹437.67 Cr | - | ₹3,173.03 Cr | - | 23.31% | 0 |
| Ratnamani Metals & Tubes Ltd | - | 44.42 | ₹19,226.94 Cr | 0.36% | ₹514.36 Cr | - | ₹4,313.97 Cr | - | 15.73% | 0.07 |
| Elgi Equipments Ltd | - | 42.16 | ₹18,971.76 Cr | 0.45% | ₹447.9 Cr | - | ₹4,146.2 Cr | - | 23.64% | 0.18 |
| Jindal Saw Ltd | - | 26.92 | ₹17,647.23 Cr | 0.72% | ₹600.65 Cr | - | ₹18,262.8 Cr | - | 8.43% | 0.32 |
| Graphite India Ltd | - | 73.09 | ₹15,592.93 Cr | 0.88% | ₹209 Cr | - | ₹3,029 Cr | - | 5.11% | 0.06 |
| Tega Industries Ltd | - | 531.79 | ₹15,141.99 Cr | 0.1% | ₹-0.93 Cr | - | ₹3,059.28 Cr | - | 10.52% | 0.19 |
| Action Construction Equipment Ltd | - | 33.04 | ₹14,445.39 Cr | 0.16% | ₹436.87 Cr | - | ₹3,414.04 Cr | - | 37.02% | 0.01 |
| Lloyds Engineering Works Ltd | - | 55.44 | ₹14,197.52 Cr | 0.26% | ₹193.81 Cr | - | ₹1,611.28 Cr | - | 15.08% | 0.02 |
| KSB Ltd | - | 56.73 | ₹13,921.4 Cr | - | ₹245.5 Cr | - | ₹2,725.6 Cr | - | 19.71% | 0 |
| Kirloskar Brothers Ltd | - | 36.89 | ₹13,774.27 Cr | 0.4% | ₹357.4 Cr | - | ₹4,663.9 Cr | - | 18.14% | 0.08 |
| Ingersoll-Rand (India) Ltd | - | 49.82 | ₹13,328.01 Cr | 1.78% | ₹267.51 Cr | - | ₹1,456.51 Cr | - | 58.5% | 0 |
| Titagarh Rail Systems Ltd | - | 57.72 | ₹11,030.45 Cr | 0.12% | ₹188.36 Cr | - | ₹3,271.59 Cr | - | 11.26% | 0.22 |
Quarterly Results
📊 Jun 2026: Revenue fell 9.5% YoY, Profit fell 38.6% YoY
| Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Sales | 129.24 | 153.6 | 156.78 | 189.18 | 116.99 |
| ↳ QoQ Growth | - | +18.8% | +2.1% | +20.7% | -38.2% |
| Expenses | 98.75 | 116.72 | 123.69 | 154.42 | 99.28 |
| Operating Profit | 30.5 | 36.87 | 33.09 | 34.76 | 17.71 |
| OPM % | 23.6% | 24% | 21.11% | 18.37% | 15.14% |
| Other Income | 2.53 | 3.61 | 2.15 | 7.42 | 3.53 |
| Interest | 3.39 | 3.06 | 3.24 | 5.12 | 3.7 |
| Depreciation | 2.81 | 2.9 | 3 | 2.94 | 2.99 |
| EBITDA | 33.31 | 39.77 | 36.09 | 37.7 | 20.7 |
| EBITDA Margin % | 25.77% | 25.89% | 23.02% | 19.93% | 17.69% |
| Profit Before Tax | 29.65 | 37.42 | 32 | 37.06 | 17.55 |
| Tax % | 28.13% | 28.17% | 27.63% | 32.92% | 25.41% |
| Net Profit | 21.31 | 26.88 | 23.16 | 24.86 | 13.09 |
| ↳ QoQ Growth | - | +26.1% | -13.8% | +7.3% | -47.3% |
| EPS | 4.32 | 5.45 | 4.63 | 4.91 | 2.39 |
Profit & Loss
| Mar 2026 | TTM | |
|---|---|---|
| Sales | 628.8 | 616.55 |
| Expenses | 493.58 | 494.11 |
| Operating Profit | 135.22 | 122.43 |
| OPM % | 21.5% | 19.86% |
| Other Income | 15.71 | 16.71 |
| Interest | 14.81 | 15.12 |
| Depreciation | 11.65 | 11.83 |
| Profit Before Tax | 136.13 | 124.03 |
| Tax % | 29.32% | 29.06% |
| Net Profit | 96.21 | 87.99 |
| EPS | 19.31 | 17.38 |
Compounded Sales Growth
10Y
-
5Y
-
3Y
-
TTM
-
Compounded Profit Growth
10Y
-
5Y
-
3Y
-
TTM
-
Stock Price CAGR
10Y
-
5Y
-
3Y
-
1Y
-11.28%
Return on Equity
10Y
-
5Y
-
3Y
-
Last Year
21.72%
Balance Sheet
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 47.4879 | 52.96 |
| Reserves | 357.6596 | 601.15 |
| Borrowings | 78.71 | 89.99 |
| Other Liabilities | 247.07 | 150.39 |
| Total Liabilities | 730.9312 | 894.49 |
| Fixed Assets | 283.6123 | 170.55 |
| CWIP | 5.0811 | 4.63 |
| Investments | 8.44 | 7.32 |
| Other Assets | 433.8 | 711.99 |
| Total Assets | 730.9312 | 894.49 |
Cash Flows
| Mar 2025 | |
|---|---|
| Cash from Operating Activity | -9.8226 |
| Cash from Investing Activity | -102.6751 |
| Cash from Financing Activity | 116.8878 |
| Net Cash Flow | 4.3901 |
Ratios
| Mar 2026 | |
|---|---|
| Debtor Days | - |
| Inventory Days | - |
| Days Payable | - |
| Cash Conversion Cycle | - |
| Working Capital Days | 466.99 |
| ROCE % | 16.81% |
Shareholding Pattern
| Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|
| Promoters % | 46.03% | 45.77% | 44.53% |
| FIIs % | 1.28% | 1.24% | 1.13% |
| DIIs % | 5.86% | 7.49% | 7.64% |
| Public % | 20.65% | 19.33% | 18.76% |
| No. of Shareholders | 21,155 | 20,289 | 21,079 |
Major Shareholders (>1%)
- Firstview Trading Private LimitedPromoter and Promoter Group29.27%
- Procheta Consultants Private LimitedPublic Shareholding12.52%
- Williamson Magor And Co LimitedPromoter and Promoter Group7.71%
- Bandhan Infrastructure FundPublic Shareholding4.09%
As of 2026-06-30View all shareholders →