HEC Infra Projects Ltd
📡AI Radar📊 Stock Analysis
Market Data
Face Value₹10
Performance
ROCE20.03 %
ROE19.2 %
EPS (TTM)₹1.26
EPS Prev Qtr₹5.63
EPS Last Year₹2.06
EBITDA Qtr₹2.7 Cr.
Financial Health
Debt/Equity0.68
Debt/Profit3.52
Total Assets₹135.48 Cr.
Promoter Holding74.93 %
Earning Power14.93 %
Valuation
Industry P/E15.605
Key Metrics
__derived
1
Face Value
₹10
About HEC Infra Projects Ltd
Construction · Infrastructure Developers & Operators
HEC Infra Projects Ltd is listed on NSE in the Construction / Infrastructure Developers & Operators sector. Face value ₹10.
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| Larsen & Toubro Ltd | - | 31.26 | ₹5,18,649.9 Cr | 1.01% | ₹19,816.7 Cr | - | ₹2,90,137.13 Cr | - | 17.79% | 0.9 |
| Rail Vikas Nigam Ltd | - | 47.1 | ₹42,325.91 Cr | 0.84% | ₹895.84 Cr | - | ₹20,824.58 Cr | - | 11.15% | 0.49 |
| ACME Solar Holdings Ltd | - | 44.79 | ₹30,996.44 Cr | 0.05% | ₹602.42 Cr | - | ₹2,369.89 Cr | - | 13.85% | 2.31 |
| Kalpataru Projects International Ltd | - | 20.68 | ₹23,505.99 Cr | 0.8% | ₹1,128.57 Cr | - | ₹27,379.86 Cr | - | 17.7% | 0.43 |
| Cemindia Projects Ltd | - | 34.91 | ₹21,001.03 Cr | 0.25% | ₹601.58 Cr | - | ₹10,205.1 Cr | - | 31.39% | 0.4 |
| IRB Infrastructure Developers Ltd | - | 19.06 | ₹20,713.77 Cr | 1.52% | ₹954.14 Cr | - | ₹7,686.46 Cr | - | 7.59% | 0.96 |
| Engineers India Ltd | - | 22.46 | ₹17,608.79 Cr | 1.6% | ₹809.7 Cr | - | ₹3,877.66 Cr | - | 32.71% | 0 |
| Juniper Green Energy Ltd | - | - | ₹15,357.27 Cr | - | - | - | - | - | - | 3.77 |
| Va Tech Wabag Ltd | - | 28.68 | ₹12,334.09 Cr | 0.25% | ₹394.2 Cr | - | ₹4,097 Cr | - | 21.17% | 0.09 |
| Techno Electric & Engineering Company Ltd | - | 26.48 | ₹11,414.22 Cr | 0.71% | ₹431.07 Cr | - | ₹3,356.01 Cr | - | 13.67% | 0.02 |
| KEC International Ltd | - | 18.77 | ₹10,392.45 Cr | 1.41% | ₹553.62 Cr | - | ₹23,506.2 Cr | - | 12.4% | 0.83 |
| Welspun Enterprises Ltd | - | 33.2 | ₹10,379.65 Cr | 0.4% | ₹347.97 Cr | - | ₹3,544.05 Cr | - | 15.17% | 0.71 |
| Ircon International Ltd | - | 18.55 | ₹9,715.53 Cr | 1.84% | ₹519.85 Cr | - | ₹9,240.6 Cr | - | 8.65% | 0.85 |
| Afcons Infrastructure Ltd | - | 64.4 | ₹9,213.01 Cr | 0.8% | ₹143.64 Cr | - | ₹11,249 Cr | - | 10.45% | 0.65 |
| NCC Ltd | - | 11.7 | ₹8,180.84 Cr | 1.69% | ₹748.22 Cr | - | ₹21,455.84 Cr | - | 15.67% | 0.44 |
| GMR Power & Urban Infra Ltd | - | 12.67 | ₹7,972.63 Cr | - | ₹585.49 Cr | - | ₹7,388.59 Cr | - | 17.69% | 6.66 |
| G R Infraprojects Ltd | - | 7.63 | ₹7,750.03 Cr | 0.31% | ₹1,015.96 Cr | - | ₹9,194.94 Cr | - | 13.43% | 0.52 |
| Power Mech Projects Ltd | - | 17.93 | ₹7,462.08 Cr | 0.06% | ₹420.47 Cr | - | ₹6,391.84 Cr | - | 22.93% | 0.33 |
| Dilip Buildcon Ltd | - | 5.17 | ₹6,609.88 Cr | 0.25% | ₹1,254.79 Cr | - | ₹8,741.38 Cr | - | 16.39% | 1.18 |
| Ceigall India Ltd | - | 20.51 | ₹6,591.91 Cr | 0.13% | ₹321.33 Cr | - | ₹4,153.86 Cr | - | 18.82% | 0.76 |
Quarterly Results
📊 Jun 2026: Revenue grew 11.5% YoY, Profit grew 3.0% YoY
| Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Sales | 27.91 | 40.5 | 57.35 | 50.73 | 31.12 |
| ↳ QoQ Growth | - | +45.1% | +41.6% | -11.5% | -38.7% |
| Expenses | 25.44 | 36.9 | 52.48 | 41.67 | 28.42 |
| Operating Profit | 2.46 | 3.6 | 4.87 | 9.06 | 2.7 |
| OPM % | 8.81% | 8.89% | 8.49% | 17.86% | 8.68% |
| Other Income | 0.01 | 0.32 | 0.42 | 0.79 | 0.29 |
| Interest | 0.73 | 0.88 | 1.4 | 0.93 | 1.42 |
| Depreciation | 0.14 | -0.07 | 0.04 | 0.04 | 0.04 |
| EBITDA | 2.6 | 3.53 | 4.91 | 9.1 | 2.74 |
| EBITDA Margin % | 9.32% | 8.72% | 8.56% | 17.94% | 8.8% |
| Profit Before Tax | 1.74 | 3.05 | 3.89 | 8.92 | 1.57 |
| Tax % | 24.14% | 26.56% | 24.94% | 31.61% | 12.74% |
| Net Profit | 1.33 | 2.23 | 2.92 | 6.1 | 1.37 |
| ↳ QoQ Growth | - | +67.7% | +30.9% | +108.9% | -77.5% |
| EPS | 1.23 | 2.06 | 2.69 | 5.63 | 1.26 |
Profit & Loss
| Mar 2026 | TTM | |
|---|---|---|
| Sales | 176.49 | 179.7 |
| Expenses | 156.49 | 159.47 |
| Operating Profit | 19.99 | 20.23 |
| OPM % | 11.33% | 11.26% |
| Other Income | 1.54 | 1.82 |
| Interest | 3.94 | 4.63 |
| Depreciation | 0.15 | 0.05 |
| Profit Before Tax | 17.6 | 17.43 |
| Tax % | 28.52% | 27.54% |
| Net Profit | 12.58 | 12.62 |
| EPS | 11.61 | 11.64 |
Compounded Sales Growth
10Y
-
5Y
-
3Y
-
TTM
-
Compounded Profit Growth
10Y
-
5Y
-
3Y
-
TTM
-
Stock Price CAGR
10Y
-
5Y
-
3Y
-
1Y
-
Return on Equity
10Y
-
5Y
-
3Y
-
Last Year
23.75%
Balance Sheet
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 10.8382 | 10.84 |
| Reserves | 42.2972 | 54.9 |
| Borrowings | 37.89 | 44.38 |
| Other Liabilities | 15.13 | 25.36 |
| Total Liabilities | 106.1601 | 135.48 |
| Fixed Assets | 1.3144 | 1.22 |
| CWIP | 0 | 0 |
| Investments | 0 | 0 |
| Other Assets | 104.85 | 134.26 |
| Total Assets | 106.1601 | 135.48 |
Cash Flows
| Mar 2025 | |
|---|---|
| Cash from Operating Activity | -26.0004 |
| Cash from Investing Activity | 0.0178 |
| Cash from Financing Activity | 16.5259 |
| Net Cash Flow | -9.4567 |
Ratios
| Mar 2026 | |
|---|---|
| Debtor Days | - |
| Inventory Days | - |
| Days Payable | - |
| Cash Conversion Cycle | - |
| Working Capital Days | 188.4 |
| ROCE % | 21.94% |
Shareholding Pattern
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Promoters % | 74.93% | 74.93% | 74.93% | 74.93% |
| FIIs % | 0% | 0% | 0% | 0% |
| DIIs % | 0% | 5.48% | 0% | 0% |
| Public % | 15.66% | 15.66% | 20.99% | 21.35% |
| No. of Shareholders | 3,937 | 3,846 | 4,011 | 3,961 |
Major Shareholders (>1%)
- Gaurang Parmanand ShahPromoter and Promoter Group52.82%
- Rupal Gaurang ShahPromoter and Promoter Group11.23%
- Rahul Gaurang ShahPromoter and Promoter Group6.57%
- Paras Engen India Private LimitedPromoter and Promoter Group4.31%
As of 2026-06-30View all shareholders →