HB Estate Developers Ltd

₹74▲ +6.47%29 Sept

📊 Stock Analysis

Market Data

Market Cap₹169.9 Cr.

52W High₹104.8

Current Price₹74

52W Low₹56.85

Down from 52W High29.4 %

Face Value₹10

Performance

ROCE7.77 %

ROE6.64 %

EPS (TTM)₹0.67

EPS Prev Qtr₹1.54

EPS Last Year₹0.59

EBITDA Qtr₹5.4 Cr.

Book Value₹84

Financial Health

Debt/Equity1.33

Debt/Profit20.06

Total Assets₹490.98 Cr.

Promoter Holding67.74 %

Earning Power6.84 %

Valuation

Stock P/E12.8

Industry P/E29.67

Price to Book0.88

Price to Sales1.41

Graham Number₹104.58

Key Metrics

Face Value

₹10

About HB Estate Developers Ltd

Consumer Services · Hotels & Restaurants

HB Estate Developers Ltd is listed on NSE in the Consumer Services / Hotels & Restaurants sector. Face value ₹10. Market cap ₹169.9 Cr.

Price Chart

Peer Comparison

Name	CMP	P/E	Market Cap	Div Yield	NP Qtr	Qtr Profit Var%	Sales Qtr	Qtr Sales Var%	ROCE%	Debt/Eq
Indian Hotels Co Ltd	-	47.41	₹1,01,697.12 Cr	0.45%	₹2,266.65 Cr	-	₹9,987.33 Cr	-	24.75%	0
ITC Hotels Ltd	-	38.52	₹33,379.7 Cr	0.62%	₹869.46 Cr	-	₹4,259.88 Cr	-	10.21%	0
EIH Ltd	-	26.55	₹18,895.38 Cr	0.5%	₹740.72 Cr	-	₹3,023.01 Cr	-	20.65%	0
Chalet Hotels Ltd	-	34.88	₹18,429.45 Cr	0.24%	₹528.02 Cr	-	₹2,387.48 Cr	-	15.25%	0.84
Leela Palaces Hotels & Resorts Ltd	-	29.45	₹17,833.35 Cr	-	₹443.09 Cr	-	₹1,604.46 Cr	-	9%	1.03
Ventive Hospitality Ltd	-	27.46	₹13,171.75 Cr	-	₹588.14 Cr	-	₹2,496.42 Cr	-	13.17%	0.48
Lemon Tree Hotels Ltd	-	35.1	₹8,259.17 Cr	-	₹297.55 Cr	-	₹1,473.34 Cr	-	18.47%	1.08
India Tourism Development Corporation Ltd	-	68.6	₹5,624.76 Cr	0.45%	₹82.02 Cr	-	₹535.38 Cr	-	27.21%	0
Juniper Hotels Ltd	-	28.62	₹4,744.86 Cr	-	₹165.87 Cr	-	₹1,076.46 Cr	-	8.62%	0.26
Mahindra Holidays & Resorts India Ltd	-	74.22	₹3,944.14 Cr	-	₹51.28 Cr	-	₹3,023.14 Cr	-	14.84%	1.59
Samhi Hotels Ltd	-	5.78	₹3,317.58 Cr	-	₹572.27 Cr	-	₹1,280.79 Cr	-	13.37%	1.86
Oriental Hotels Ltd	-	37.43	₹2,493.24 Cr	0.47%	₹72.24 Cr	-	₹497.67 Cr	-	12.11%	0.13
Apeejay Surrendra Park Hotels Ltd	-	34.21	₹2,182.82 Cr	0.73%	₹63.78 Cr	-	₹717.9 Cr	-	10.84%	0.06
Brigade Hotel Ventures Ltd	-	30.88	₹2,122.94 Cr	-	₹74.77 Cr	-	₹527.91 Cr	-	13.38%	0.15
TajGVK Hotels & Resorts Ltd	-	4.85	₹1,981.99 Cr	0.63%	₹398.97 Cr	-	₹567.06 Cr	-	68.17%	0
EIH Associated Hotels Ltd	-	20.32	₹1,785.43 Cr	1.02%	₹87.88 Cr	-	₹380.97 Cr	-	35.93%	2.18
Asian Hotels (North) Ltd	-	-	₹1,534.8 Cr	-	₹-41.57 Cr	-	₹341.81 Cr	-	-0.21%	4.54
Benares Hotels Ltd	-	30.48	₹1,338.05 Cr	0.24%	₹43.91 Cr	-	₹148.02 Cr	-	27.92%	0
Viceroy Hotels Ltd	-	38.99	₹890.69 Cr	-	₹22.79 Cr	-	₹162.73 Cr	-	6.58%	0.99
Royal Orchid Hotels Ltd	-	30.28	₹837.98 Cr	0.82%	₹23.61 Cr	-	₹412.6 Cr	-	24.2%	0.43

Quarterly Results

	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	26.73	33.46	32.97	27.75
↳ QoQ Growth	-	+25.2%	-1.5%	-15.8%
Expenses	20.67	20.22	24.1	22.35
Operating Profit	6.07	13.24	8.87	5.4
OPM %	22.71%	39.57%	26.9%	19.46%
Other Income	0.28	0.36	0.49	0.41
Interest	4.3	4.13	3.63	3.33
Depreciation	2.01	2.01	1.99	2.05
EBITDA	8.08	15.25	10.86	7.45
EBITDA Margin %	30.23%	45.58%	32.94%	26.85%
Profit Before Tax	2.04	9.46	5.73	2.48
Tax %	37.75%	31.29%	38.05%	37.9%
Net Profit	1.27	6.5	3.55	1.54
↳ QoQ Growth	-	+411.8%	-45.4%	-56.6%
EPS	0.59	2.98	1.54	0.67

Balance Sheet

	Mar 2025	Mar 2026
Equity Capital	21.7337	23.23
Reserves	150.3464	170.38
Borrowings	284.14	257.91
Other Liabilities	40.14	39.46
Total Liabilities	496.3598	490.98
Fixed Assets	403.9719	397.75
CWIP	0	0
Investments	2.11	2.06
Other Assets	90.28	91.17
Total Assets	496.3598	490.98

Cash Flows

	Mar 2025
Cash from Operating Activity	34.7143
Cash from Investing Activity	-3.9714
Cash from Financing Activity	-32.4424
Net Cash Flow	-1.6995

Shareholding Pattern

	Dec 2025	Mar 2026	Jun 2026
Promoters %	67.41%	67.41%	67.74%
FIIs %	0%	0%	0%
DIIs %	0.02%	0.02%	0.02%
Public %	20.81%	20.81%	20.48%
No. of Shareholders	65,482	65,241	65,165

Major Shareholders (>1%)

As of 2026-06-30View all shareholders →

Tools