Market Data
Market Cap₹547.75 Cr.
52W High₹39.75
Current Price₹19.01
52W Low₹17.52
Down from 52W High52.2 %
Face Value₹1
Performance
ROCE8.44 %
ROE4.68 %
EPS (TTM)₹0.01
EPS Prev Qtr₹1.32
EPS Last Year₹-0.44
EBITDA Qtr₹10.22 Cr.
Book Value₹22
Financial Health
Debt/Equity0.73
Debt/Profit15.43
Total Assets₹1,686.59 Cr.
Promoter Holding13.7 %
Earning Power4.64 %
Valuation
Stock P/E17.13
Industry P/E15.58
Price to Book0.88
Price to Sales1.05
Graham Number₹23.23
Key Metrics
Debt/Equity
0.64
__derived
1
Face Value
₹1
Interest Coverage
1.22
About Hazoor Multi Projects Ltd
Construction · Infrastructure Developers & Operators
Hazoor Multi Projects Ltd is listed on NSE in the Construction / Infrastructure Developers & Operators sector. Face value ₹1. Market cap ₹547.75 Cr.
Price Chart
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| Larsen & Toubro Ltd | - | 31.11 | ₹5,16,036.01 Cr | 1.01% | ₹19,816.7 Cr | - | ₹2,90,137.13 Cr | - | 17.79% | 0.9 |
| Rail Vikas Nigam Ltd | - | 45.94 | ₹41,283.4 Cr | 0.86% | ₹895.84 Cr | - | ₹20,824.58 Cr | - | 11.15% | 0.49 |
| ACME Solar Holdings Ltd | - | 44.72 | ₹30,946.96 Cr | 0.05% | ₹602.42 Cr | - | ₹2,369.89 Cr | - | 13.85% | 2.31 |
| Kalpataru Projects International Ltd | - | 20.58 | ₹23,393.28 Cr | 0.8% | ₹1,128.57 Cr | - | ₹27,379.86 Cr | - | 17.7% | 0.43 |
| Cemindia Projects Ltd | - | 34.92 | ₹21,008.76 Cr | 0.25% | ₹601.58 Cr | - | ₹10,205.1 Cr | - | 31.39% | 0.4 |
| IRB Infrastructure Developers Ltd | - | 18.88 | ₹20,520.52 Cr | 1.53% | ₹954.14 Cr | - | ₹7,686.46 Cr | - | 7.59% | 0.96 |
| Engineers India Ltd | - | 22.25 | ₹17,448.61 Cr | 1.61% | ₹809.7 Cr | - | ₹3,877.66 Cr | - | 32.71% | 0 |
| Juniper Green Energy Ltd | - | - | ₹15,462.53 Cr | - | - | - | - | - | - | 3.77 |
| Va Tech Wabag Ltd | - | 30.35 | ₹13,051.17 Cr | 0.24% | ₹394.2 Cr | - | ₹4,097 Cr | - | 21.17% | 0.09 |
| Techno Electric & Engineering Company Ltd | - | 27.23 | ₹11,735.79 Cr | 0.69% | ₹431.07 Cr | - | ₹3,356.01 Cr | - | 13.67% | 0.02 |
| Welspun Enterprises Ltd | - | 32.94 | ₹10,300.76 Cr | 0.4% | ₹347.97 Cr | - | ₹3,544.05 Cr | - | 15.17% | 0.71 |
| KEC International Ltd | - | 18.22 | ₹10,086.32 Cr | 1.45% | ₹553.62 Cr | - | ₹23,506.2 Cr | - | 12.4% | 0.83 |
| Ircon International Ltd | - | 18.37 | ₹9,621.48 Cr | 1.86% | ₹519.85 Cr | - | ₹9,240.6 Cr | - | 8.65% | 0.85 |
| Afcons Infrastructure Ltd | - | 62.97 | ₹9,008.88 Cr | 0.82% | ₹143.64 Cr | - | ₹11,249 Cr | - | 10.45% | 0.65 |
| NCC Ltd | - | 11.51 | ₹8,052.13 Cr | 1.72% | ₹748.22 Cr | - | ₹21,455.84 Cr | - | 15.67% | 0.44 |
| G R Infraprojects Ltd | - | 7.76 | ₹7,889.85 Cr | 0.31% | ₹1,015.96 Cr | - | ₹9,194.94 Cr | - | 13.43% | 0.52 |
| GMR Power & Urban Infra Ltd | - | 12.5 | ₹7,869.53 Cr | - | ₹585.49 Cr | - | ₹7,388.59 Cr | - | 17.69% | 6.66 |
| Power Mech Projects Ltd | - | 18.21 | ₹7,580.16 Cr | 0.06% | ₹420.47 Cr | - | ₹6,391.84 Cr | - | 22.93% | 0.33 |
| Dilip Buildcon Ltd | - | 5.23 | ₹6,685.42 Cr | 0.24% | ₹1,254.79 Cr | - | ₹8,741.38 Cr | - | 16.39% | 1.18 |
| Ceigall India Ltd | - | 20.4 | ₹6,555.33 Cr | 0.13% | ₹321.33 Cr | - | ₹4,153.86 Cr | - | 18.82% | 0.76 |
Quarterly Results
📊 Jun 2026: Revenue fell 33.5% YoY, Profit fell 95.7% YoY
| Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Sales | 180.02 | 102.11 | 139.04 | 158.41 | 119.66 |
| ↳ QoQ Growth | - | -43.3% | +36.2% | +13.9% | -24.5% |
| Expenses | 155.49 | 107.45 | 111.24 | 112.76 | 109.44 |
| Operating Profit | 24.53 | -5.34 | 27.79 | 45.64 | 10.22 |
| OPM % | 13.63% | -5.23% | 19.99% | 28.81% | 8.54% |
| Other Income | 0.1 | 0.19 | 1.18 | 9.99 | 1.34 |
| Interest | 5.12 | 5.9 | 22.85 | 10.68 | 9.45 |
| Depreciation | 1.4 | 1.4 | 1.56 | 81.37 | 90.88 |
| EBITDA | 25.93 | -3.94 | 29.35 | 127.01 | 101.1 |
| EBITDA Margin % | 14.4% | -3.86% | 21.11% | 80.18% | 84.49% |
| Profit Before Tax | 19.51 | -11.05 | 6.13 | 44.96 | 2.1 |
| Tax % | 29.37% | 10.14% | -5.38% | 27.98% | 71.9% |
| Net Profit | 13.79 | -9.94 | 6.46 | 32.38 | 0.59 |
| ↳ QoQ Growth | - | -172.1% | +165.0% | +401.2% | -98.2% |
| EPS | 0.61 | -0.44 | 0.22 | 1.32 | 0.01 |
Profit & Loss
| Mar 2026 | TTM | |
|---|---|---|
| Sales | 579.58 | 519.22 |
| Expenses | 486.94 | 440.89 |
| Operating Profit | 92.62 | 78.31 |
| OPM % | 15.98% | 15.08% |
| Other Income | 11.46 | 12.7 |
| Interest | 44.55 | 48.88 |
| Depreciation | 85.73 | 175.21 |
| Profit Before Tax | 59.55 | 42.14 |
| Tax % | 28.31% | 30% |
| Net Profit | 42.69 | 29.49 |
| EPS | 1.71 | 1.11 |
Compounded Sales Growth
10Y
-
5Y
-
3Y
-
TTM
-
Compounded Profit Growth
10Y
-
5Y
-
3Y
-
TTM
-
Stock Price CAGR
10Y
-
5Y
-
3Y
-
1Y
-50%
Return on Equity
10Y
-
5Y
-
3Y
-
Last Year
6.44%
Balance Sheet
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 22.3012 | 28.82 |
| Reserves | 435.4937 | 595.04 |
| Borrowings | 195.17 | 455.1 |
| Other Liabilities | 553.03 | 607.63 |
| Total Liabilities | 1205.9906 | 1686.59 |
| Fixed Assets | 194.7244 | 122.33 |
| CWIP | 0 | 65.07 |
| Investments | 13.29 | 8.92 |
| Other Assets | 997.98 | 1490.27 |
| Total Assets | 1205.9906 | 1686.59 |
Cash Flows
| Mar 2025 | |
|---|---|
| Cash from Operating Activity | -145.2191 |
| Cash from Investing Activity | -104.6465 |
| Cash from Financing Activity | 187.8528 |
| Net Cash Flow | -62.0128 |
Ratios
| Mar 2026 | |
|---|---|
| Debtor Days | - |
| Inventory Days | - |
| Days Payable | - |
| Cash Conversion Cycle | - |
| Working Capital Days | 775.55 |
| ROCE % | 7.52% |
Shareholding Pattern
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Promoters % | 15.68% | 16.92% | 14.59% | 13.7% |
| FIIs % | 20.51% | 22.12% | 24.28% | 26.44% |
| DIIs % | 0.02% | 0.02% | 0.1% | 0% |
| Public % | 36.98% | 35.85% | 36.4% | 34.56% |
| No. of Shareholders | 30,973 | 30,782 | 30,539 | 29,870 |