Grauer & Weil (India) Ltd

₹84.16▼ -4.53%28 Sept

📊 Stock Analysis

Market Data

Market Cap₹3,815.91 Cr.

52W High₹90

Current Price₹84.16

52W Low₹49.7

Down from 52W High6.5 %

Face Value₹1

Performance

ROCE19.59 %

ROE14.81 %

EPS (TTM)₹0.88

EPS Prev Qtr₹1.09

EPS Last Year₹0.85

EBITDA Qtr₹41.8 Cr.

Book Value₹24

Financial Health

Debt/Equity0.01

Debt/Profit0.05

Total Assets₹1,444.731 Cr.

Dividend Yield0.59 %

Promoter Holding69.04 %

Earning Power11.39 %

Valuation

Stock P/E23.84

Industry P/E23.92

Price to Book3.53

Price to Sales3.09

Graham Number₹43.52

Key Metrics

Face Value

₹1

About Grauer & Weil (India) Ltd

Chemicals · Chemicals

Grauer & Weil (India) Ltd is listed on NSE in the Chemicals / Chemicals sector. Face value ₹1. Market cap ₹3,815.91 Cr.

Price Chart

Peer Comparison

Name	CMP	P/E	Market Cap	Div Yield	NP Qtr	Qtr Profit Var%	Sales Qtr	Qtr Sales Var%	ROCE%	Debt/Eq
Pidilite Industries Ltd	-	57.61	₹1,52,569.61 Cr	1.43%	₹2,676.1 Cr	-	₹15,399.28 Cr	-	33.36%	0.01
SRF Ltd	-	34.14	₹73,809.78 Cr	0.36%	₹2,161.73 Cr	-	₹17,001.15 Cr	-	15.6%	0.36
Linde India Ltd	-	96.67	₹52,813.96 Cr	0.19%	₹546.37 Cr	-	₹2,653.91 Cr	-	17.49%	0
Gujarat Fluorochemicals Ltd	-	79.73	₹48,773.95 Cr	0.07%	₹600 Cr	-	₹5,303 Cr	-	9.61%	0.34
Navin Fluorine International Ltd	-	54.7	₹43,256.14 Cr	0.18%	₹789.7 Cr	-	₹3,633.58 Cr	-	22.23%	0.31
Godrej Industries Ltd	-	30.76	₹36,152.63 Cr	-	₹2,209.91 Cr	-	₹23,225.14 Cr	-	9.17%	4.57
Himadri Speciality Chemical Ltd	-	42.01	₹33,806.81 Cr	0.12%	₹804.14 Cr	-	₹4,974.29 Cr	-	20.67%	0.16
Aether Industries Ltd	-	97.65	₹23,028.95 Cr	-	₹235.2 Cr	-	₹1,230.56 Cr	-	13.78%	0.08
Deepak Nitrite Ltd	-	27	₹21,155.24 Cr	0.48%	₹783.41 Cr	-	₹8,574.79 Cr	-	15.35%	0.26
Castrol India Ltd	-	18.74	₹19,891.25 Cr	4.35%	₹1,062.35 Cr	-	₹6,219.38 Cr	-	76.15%	0
Atul Ltd	-	22.18	₹17,644 Cr	0.5%	₹810.94 Cr	-	₹6,643.49 Cr	-	16.98%	0.03
Aarti Industries Ltd	-	32.54	₹17,278.49 Cr	0.21%	₹531 Cr	-	₹9,010 Cr	-	9.22%	0.68
Deepak Fertilisers & Petrochemicals Corp Ltd	-	17.29	₹17,019.38 Cr	0.74%	₹984.94 Cr	-	₹12,103.54 Cr	-	13.59%	0.8
Tata Chemicals Ltd	-	-	₹16,346.44 Cr	1.71%	₹-1,971 Cr	-	₹15,120 Cr	-	-3.95%	0.34
Fine Organic Industries Ltd	-	35.83	₹15,696.07 Cr	0.21%	₹438.1 Cr	-	₹2,471.58 Cr	-	21.17%	0.02
BASF India Ltd	-	23.52	₹15,121.41 Cr	0.72%	₹642.99 Cr	-	₹16,026.94 Cr	-	21.76%	0
Privi Speciality Chemicals Ltd	-	40.2	₹14,062.38 Cr	0.28%	₹342.01 Cr	-	₹2,671.09 Cr	-	22.58%	0.71
Anupam Rasayan India Ltd	-	77.16	₹13,509.81 Cr	0.13%	₹224.96 Cr	-	₹2,534.61 Cr	-	8.28%	0.55
PCBL Chemical Ltd	-	50.11	₹13,092.47 Cr	1.8%	₹258.87 Cr	-	₹8,548.62 Cr	-	8.47%	1.2
Sudeep Pharma Ltd	-	69.16	₹12,856.94 Cr	0.13%	₹183.61 Cr	-	₹675.62 Cr	-	23.87%	0.17

Quarterly Results

	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	291.18	290.63	355.37	298.68
↳ QoQ Growth	-	-0.2%	+22.3%	-16.0%
Expenses	254.13	258.09	302.22	256.88
Operating Profit	37.05	32.54	53.15	41.8
OPM %	12.72%	11.2%	14.96%	13.99%
Other Income	11.33	11.91	13.36	12.43
Interest	0.09	0.48	1.28	0.65
Depreciation	6.28	6.14	5.95	6.37
EBITDA	43.33	38.68	59.1	48.17
EBITDA Margin %	14.88%	13.31%	16.63%	16.13%
Profit Before Tax	48.29	43.97	65.23	53.58
Tax %	20.13%	26.47%	24.1%	25.7%
Net Profit	38.57	32.33	49.51	39.81
↳ QoQ Growth	-	-16.2%	+53.1%	-19.6%
EPS	0.85	0.71	1.09	0.88

Balance Sheet

	Mar 2025	Mar 2026
Equity Capital	45.34	45.3412
Reserves	893.94	1036.2852
Borrowings	11.82	8.72
Other Liabilities	334.39	354.38
Total Liabilities	1285.49	1444.7308
Fixed Assets	246.95	276.5576
CWIP	26.8	37.0724
Investments	71	443.18
Other Assets	940.74	687.92
Total Assets	1285.49	1444.7308

Cash Flows

	Mar 2025	Mar 2026
Cash from Operating Activity	144.0303	151.8619
Cash from Investing Activity	-120.4689	-183.8198
Cash from Financing Activity	-42.2931	-27.692
Net Cash Flow	-18.7317	-59.6499

Shareholding Pattern

	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters %	69.03%	69.03%	69.03%	69.04%
FIIs %	0.68%	0.59%	0.42%	0.35%
DIIs %	0.03%	0.02%	0.06%	0.05%
Public %	23.28%	23.35%	23.35%	23.19%
No. of Shareholders	55,578	54,606	53,385	53,332

Major Shareholders (>1%)

As of 2026-06-30View all shareholders →

Tools