Goodluck India Ltd

₹522.05▼ -0.84%28 Sept

📊 Stock Analysis

Market Data

Market Cap₹1,735.22 Cr.

52W High₹1,672.75

Current Price₹522.05

52W Low₹413.35

Down from 52W High68.8 %

Face Value₹2

Performance

ROCE14.9 %

ROE13.69 %

EPS (TTM)₹19.13

EPS Prev Qtr₹18.2

EPS Last Year₹12.43

EBITDA Qtr₹113.96 Cr.

Book Value₹450

Financial Health

Debt/Equity0.75

Debt/Profit5.34

Total Assets₹3,046.178 Cr.

Dividend Yield0.57 %

Promoter Holding54 %

Earning Power12.06 %

Valuation

Stock P/E8.34

Industry P/E18.9

Price to Book1.16

Price to Sales0.39

Graham Number₹796.11

Key Metrics

__derived

Dividend/Share

₹3

Face Value

₹2

About Goodluck India Ltd

Metals & Mining · Steel

Goodluck India Ltd is listed on NSE in the Metals & Mining / Steel sector. Face value ₹2. Market cap ₹1,735.22 Cr.

Price Chart

Peer Comparison

Name	CMP	P/E	Market Cap	Div Yield	NP Qtr	Qtr Profit Var%	Sales Qtr	Qtr Sales Var%	ROCE%	Debt/Eq
JSW Steel Ltd	-	12.42	₹3,08,371.75 Cr	0.56%	₹27,995 Cr	-	₹1,89,687 Cr	-	20.93%	0.95
Tata Steel Ltd	-	21.02	₹2,32,193.69 Cr	2.15%	₹11,263.7 Cr	-	₹2,39,756.11 Cr	-	12.73%	0.83
Jindal Steel Ltd	-	42.66	₹1,16,279.84 Cr	0.18%	₹2,708.7 Cr	-	₹56,412.57 Cr	-	7.36%	0.43
Steel Authority of India Ltd	-	17.84	₹76,187.54 Cr	1.27%	₹4,272.27 Cr	-	₹1,11,134.75 Cr	-	9.49%	0.36
Jindal Stainless Ltd	-	18.9	₹61,443.99 Cr	0.54%	₹3,238.57 Cr	-	₹44,026.06 Cr	-	18.02%	0.37
Shyam Metalics & Energy Ltd	-	26.54	₹29,821.05 Cr	0.25%	₹1,120.23 Cr	-	₹19,584.31 Cr	-	14.18%	0.09
Sarda Energy & Minerals Ltd	-	15.64	₹17,663.11 Cr	0.4%	₹1,103.05 Cr	-	₹5,665.38 Cr	-	19.23%	0.45
Usha Martin Ltd	-	30.51	₹15,482.42 Cr	0.74%	₹507.54 Cr	-	₹3,836.87 Cr	-	20.63%	0.04
Godawari Power & Ispat Ltd	-	17.2	₹15,181.71 Cr	0.44%	₹807.69 Cr	-	₹5,807.87 Cr	-	19.17%	0.07
Gallantt Ispat Ltd.	-	29.83	₹12,953.17 Cr	0.37%	₹434.14 Cr	-	₹4,436.81 Cr	-	15.45%	0.17
Vedanta Iron & Steel Ltd	-	-	₹12,298.17 Cr	-	-	-	-	-	-	-1.07
NMDC Steel Ltd	-	134.84	₹12,249.93 Cr	-	₹83.67 Cr	-	₹13,938.43 Cr	-	3.12%	0.45
Maharashtra Seamless Ltd	-	12.99	₹9,574.25 Cr	1.4%	₹737.12 Cr	-	₹4,620.27 Cr	-	14%	0
Jayaswal Neco Industries Ltd	-	15.15	₹8,549.64 Cr	-	₹564.01 Cr	-	₹7,589.03 Cr	-	18.4%	1.86
Sunflag Iron & Steel Company Ltd	-	39.41	₹8,111.68 Cr	0.22%	₹205.81 Cr	-	₹3,995.1 Cr	-	3.99%	0.05
Kirloskar Ferrous Industries Ltd	-	22.11	₹7,732.37 Cr	0.64%	₹349.34 Cr	-	₹6,961.99 Cr	-	12.11%	0.27
Man Industries (India) Ltd	-	34.46	₹7,149.91 Cr	-	₹204.3 Cr	-	₹3,874.9 Cr	-	21.68%	0.29
Aeroflex Industries Ltd	-	99.45	₹6,790.55 Cr	0.08%	₹67.15 Cr	-	₹502.98 Cr	-	20.38%	0
Technocraft Industries (India) Ltd	-	19.53	₹6,632.47 Cr	0.68%	₹348.49 Cr	-	₹2,931.1 Cr	-	19.62%	0.48
Jai Balaji Industries Ltd	-	19.78	₹5,791.88 Cr	-	₹292.93 Cr	-	₹5,786.44 Cr	-	17.76%	0.26

Quarterly Results

📊 Jun 2026: Revenue grew 30.9% YoY, Profit grew 67.4% YoY

	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	983.29	991.38	1,037.16	1,088.46	1,287.44
↳ QoQ Growth	-	+0.8%	+4.6%	+4.9%	+18.3%
Expenses	905.55	914.45	953.31	995.75	1,173.48
Operating Profit	77.73	76.94	83.85	92.71	113.96
OPM %	7.91%	7.76%	8.08%	8.52%	8.85%
Other Income	3.55	6.21	1.74	8.73	4.78
Interest	27.95	26.09	27.06	24.73	30.44
Depreciation	14.51	14.88	17.24	20.4	20.92
EBITDA	92.24	91.82	101.09	113.11	134.88
EBITDA Margin %	9.38%	9.26%	9.75%	10.39%	10.48%
Profit Before Tax	53.34	57.05	58.53	76.71	88.31
Tax %	24.73%	25.26%	25.35%	26.87%	23.88%
Net Profit	40.15	42.64	43.68	56.1	67.22
↳ QoQ Growth	-	+6.2%	+2.4%	+28.4%	+19.8%
EPS	12.62	12.43	12.83	18.2	19.13

Profit & Loss

	Mar 2026	TTM
Sales	4100.29	4404.44
Expenses	3769.06	4036.99
Operating Profit	331.23	367.46
OPM %	8.08%	8.34%
Other Income	20.23	21.46
Interest	105.83	108.32
Depreciation	67.03	73.44
Profit Before Tax	245.63	280.6
Tax %	25.67%	25.29%
Net Profit	182.57	209.64
EPS	56.08	62.59

Compounded Sales Growth

10Y

TTM

Compounded Profit Growth

10Y

TTM

Stock Price CAGR

10Y

-58.47%

Return on Equity

10Y

Last Year

14.06%

Balance Sheet

	Mar 2025	Mar 2026
Equity Capital	6.55	6.6477
Reserves	1304.46	1484.3113
Borrowings	881.56	1119.45
Other Liabilities	336.75	435.77
Total Liabilities	2529.32	3046.1777
Fixed Assets	799.29	1202.674
CWIP	243.62	120.952
Investments	13.69	15.44
Other Assets	1472.72	1707.11
Total Assets	2529.32	3046.1777

Cash Flows

	Mar 2025	Mar 2026
Cash from Operating Activity	158.2573	200.2366
Cash from Investing Activity	-473.4851	-333.0016
Cash from Financing Activity	212.1086	131.963
Net Cash Flow	-103.1192	-0.802

Ratios

	Mar 2026
Debtor Days	-
Inventory Days	-
Days Payable	-
Cash Conversion Cycle	-
Working Capital Days	171.51
ROCE %	17.19%

Shareholding Pattern

	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters %	56.45%	56.45%	56.45%	54%
FIIs %	1.97%	1.48%	1.55%	2.48%
DIIs %	3.22%	4.42%	4.99%	6.5%
Public %	32.03%	31.9%	31.3%	29.81%
No. of Shareholders	36,272	37,212	35,423	38,457