GMR Power & Urban Infra Ltd
₹102.08▼ -0.68%28 Sept
📡AI Radar
Market Data
Market Cap₹7,972.63 Cr.
52W High₹136.25
Current Price₹102.08
52W Low₹86.67
Down from 52W High25.1 %
Face Value₹5
Performance
ROCE17.69 %
ROE32.81 %
EPS (TTM)₹-0.53
EPS Prev Qtr₹-1.47
EPS Last Year₹12.43
EBITDA Qtr₹290.75 Cr.
Book Value₹22
Financial Health
Debt/Equity6.66
Debt/Profit19.65
Total Assets₹17,049.92 Cr.
Promoter Holding46.28 %
Earning Power5.72 %
Valuation
Stock P/E12.67
Industry P/E15.605
Price to Book4.62
Price to Sales1.08
Graham Number₹63.3
Key Metrics
__derived
1
Face Value
₹5
About GMR Power & Urban Infra Ltd
Construction · Infrastructure Developers & Operators
GMR Power & Urban Infra Ltd is listed on NSE in the Construction / Infrastructure Developers & Operators sector. Face value ₹5. Market cap ₹7,972.63 Cr.
Price Chart
Strengths & Weaknesses
Strengths
- The company has a high Return on Equity (ROE) of 33.9%, indicating efficient use of shareholder equity.
- The Return on Capital Employed (ROCE) is 17.69%, showing strong returns on invested capital.
- The company maintains a significant promoter holding of 46.28%, suggesting strong control and alignment of interests.
Weaknesses
- The company has a high Debt to Equity ratio of 6.66, indicating significant leverage and potential financial risk.
- The Price to Book (P/B) ratio of 4.33 suggests that the market values the company at a premium relative to its book value.
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| Larsen & Toubro Ltd | - | 31.26 | ₹5,18,649.9 Cr | 1.01% | ₹19,816.7 Cr | - | ₹2,90,137.13 Cr | - | 17.79% | 0.9 |
| Rail Vikas Nigam Ltd | - | 47.1 | ₹42,325.91 Cr | 0.84% | ₹895.84 Cr | - | ₹20,824.58 Cr | - | 11.15% | 0.49 |
| ACME Solar Holdings Ltd | - | 44.79 | ₹30,996.44 Cr | 0.05% | ₹602.42 Cr | - | ₹2,369.89 Cr | - | 13.85% | 2.31 |
| Kalpataru Projects International Ltd | - | 20.68 | ₹23,505.99 Cr | 0.8% | ₹1,128.57 Cr | - | ₹27,379.86 Cr | - | 17.7% | 0.43 |
| Cemindia Projects Ltd | - | 34.91 | ₹21,001.03 Cr | 0.25% | ₹601.58 Cr | - | ₹10,205.1 Cr | - | 31.39% | 0.4 |
| IRB Infrastructure Developers Ltd | - | 19.06 | ₹20,713.77 Cr | 1.52% | ₹954.14 Cr | - | ₹7,686.46 Cr | - | 7.59% | 0.96 |
| Engineers India Ltd | - | 22.46 | ₹17,608.79 Cr | 1.6% | ₹809.7 Cr | - | ₹3,877.66 Cr | - | 32.71% | 0 |
| Juniper Green Energy Ltd | - | - | ₹15,357.27 Cr | - | - | - | - | - | - | 3.77 |
| Va Tech Wabag Ltd | - | 28.68 | ₹12,334.09 Cr | 0.25% | ₹394.2 Cr | - | ₹4,097 Cr | - | 21.17% | 0.09 |
| Techno Electric & Engineering Company Ltd | - | 26.48 | ₹11,414.22 Cr | 0.71% | ₹431.07 Cr | - | ₹3,356.01 Cr | - | 13.67% | 0.02 |
| KEC International Ltd | - | 18.77 | ₹10,392.45 Cr | 1.41% | ₹553.62 Cr | - | ₹23,506.2 Cr | - | 12.4% | 0.83 |
| Welspun Enterprises Ltd | - | 33.2 | ₹10,379.65 Cr | 0.4% | ₹347.97 Cr | - | ₹3,544.05 Cr | - | 15.17% | 0.71 |
| Ircon International Ltd | - | 18.55 | ₹9,715.53 Cr | 1.84% | ₹519.85 Cr | - | ₹9,240.6 Cr | - | 8.65% | 0.85 |
| Afcons Infrastructure Ltd | - | 64.4 | ₹9,213.01 Cr | 0.8% | ₹143.64 Cr | - | ₹11,249 Cr | - | 10.45% | 0.65 |
| NCC Ltd | - | 11.7 | ₹8,180.84 Cr | 1.69% | ₹748.22 Cr | - | ₹21,455.84 Cr | - | 15.67% | 0.44 |
| GMR Power & Urban Infra Ltd | - | 12.67 | ₹7,972.63 Cr | - | ₹585.49 Cr | - | ₹7,388.59 Cr | - | 17.69% | 6.66 |
| G R Infraprojects Ltd | - | 7.63 | ₹7,750.03 Cr | 0.31% | ₹1,015.96 Cr | - | ₹9,194.94 Cr | - | 13.43% | 0.52 |
| Power Mech Projects Ltd | - | 17.93 | ₹7,462.08 Cr | 0.06% | ₹420.47 Cr | - | ₹6,391.84 Cr | - | 22.93% | 0.33 |
| Dilip Buildcon Ltd | - | 5.17 | ₹6,609.88 Cr | 0.25% | ₹1,254.79 Cr | - | ₹8,741.38 Cr | - | 16.39% | 1.18 |
| Ceigall India Ltd | - | 20.51 | ₹6,591.91 Cr | 0.13% | ₹321.33 Cr | - | ₹4,153.86 Cr | - | 18.82% | 0.76 |
Quarterly Results
📊 Jun 2026: Revenue grew 3.4% YoY, Profit fell 392.8% YoY
| Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Sales | 1,648.45 | 1,810.36 | 1,868.96 | 2,004.09 | 1,705.18 |
| ↳ QoQ Growth | - | +9.8% | +3.2% | +7.2% | -14.9% |
| Expenses | 1,407.75 | 1,611.18 | 1,665.76 | 1,721.46 | 1,414.43 |
| Operating Profit | 240.7 | 199.18 | 203.2 | 282.63 | 290.75 |
| OPM % | 14.6% | 11% | 10.87% | 14.1% | 17.05% |
| Other Income | 119.63 | 111.68 | 133.6 | 64.16 | 44.02 |
| Interest | 440.93 | 446.03 | 379.24 | 392.47 | 318.1 |
| Depreciation | 159.94 | 164.25 | 165.57 | 176.04 | 162.74 |
| EBITDA | 400.64 | 363.43 | 368.77 | 458.67 | 453.49 |
| EBITDA Margin % | 24.3% | 20.08% | 19.73% | 22.89% | 26.59% |
| Profit Before Tax | -14.69 | 865.37 | -71.81 | 2.3 | 8.87 |
| Tax % | -138.33% | -3.43% | -122.67% | 5,035.22% | 498.76% |
| Net Profit | -7.18 | 894.7 | -160.27 | -113.56 | -35.38 |
| ↳ QoQ Growth | - | +12561.0% | -117.9% | +29.1% | +68.8% |
| EPS | 11.82 | 12.43 | -2.37 | -1.47 | -0.53 |
Profit & Loss
| Mar 2026 | TTM | |
|---|---|---|
| Sales | 7331.86 | 7388.59 |
| Expenses | 6406.15 | 6412.83 |
| Operating Profit | 925.71 | 975.76 |
| OPM % | 12.63% | 13.21% |
| Other Income | 429.07 | 353.46 |
| Interest | 1658.67 | 1535.84 |
| Depreciation | 665.8 | 668.6 |
| Profit Before Tax | 781.17 | 804.73 |
| Tax % | 24.9% | 27.15% |
| Net Profit | 613.69 | 585.49 |
| EPS | 20.41 | 8.06 |
Compounded Sales Growth
10Y
-
5Y
-
3Y
-
TTM
-
Compounded Profit Growth
10Y
-
5Y
-
3Y
-
TTM
-
Stock Price CAGR
10Y
-
5Y
-
3Y
-
1Y
-10.38%
Return on Equity
10Y
-
5Y
-
3Y
-
Last Year
33.9%
Balance Sheet
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 357.42 | 390.51 |
| Reserves | 229.49 | 1336.6 |
| Borrowings | 10259.28 | 11503.24 |
| Other Liabilities | 6140.54 | 3819.57 |
| Total Liabilities | 16986.73 | 17049.92 |
| Fixed Assets | 7565.42 | 7517.99 |
| CWIP | 505.26 | 453.64 |
| Investments | 361.01 | 1346.21 |
| Other Assets | 8555.04 | 7732.08 |
| Total Assets | 16986.73 | 17049.92 |
Cash Flows
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Cash from Operating Activity | 2832.74 | 1259.98 |
| Cash from Investing Activity | -159.14 | -808.7 |
| Cash from Financing Activity | -2417.3 | -583.07 |
| Net Cash Flow | 256.3 | -131.79 |
Ratios
| Mar 2026 | |
|---|---|
| Debtor Days | - |
| Inventory Days | - |
| Days Payable | - |
| Cash Conversion Cycle | - |
| Working Capital Days | 276.13 |
| ROCE % | 16.69% |
Shareholding Pattern
| Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|
| Promoters % | 50.56% | 46.28% | 46.28% |
| FIIs % | 3.75% | 3.43% | 16.01% |
| DIIs % | 1.77% | 5.22% | 5.48% |
| Public % | 17.43% | 16% | 15.64% |
| No. of Shareholders | 3,37,384 | 3,28,621 | 3,24,898 |
Major Shareholders (>1%)
- Gmr Estate Management Private LimitedPromoter and Promoter Group24.91%
- Synergy Industrials,metals And Power Holdings LtdPublic Shareholding12.74%
- Gmr Enterprises Private LimitedPromoter and Promoter Group10.18%
- Gmr Business And Consultancy LlpPromoter and Promoter Group9.80%
As of 2026-06-30View all shareholders →