Gammon India Ltd
📡AI Radar📊 Stock Analysis
Market Data
Face Value₹2
Performance
ROCE-0.2 %
ROE10.28 %
EPS (TTM)₹-10.04
EPS Prev Qtr₹-8.47
EPS Last Year₹-8.61
EBITDA Qtr₹-23.47 Cr.
Financial Health
Debt/Equity-0.01
Debt/Profit-0.05
Total Assets₹1,140.26 Cr.
Promoter Holding11.54 %
Earning Power3.74 %
Valuation
Industry P/E15.58
Key Metrics
Face Value
₹2
About Gammon India Ltd
Construction · Infrastructure Developers & Operators
Gammon India Ltd is listed on NSE in the Construction / Infrastructure Developers & Operators sector. Face value ₹2.
Strengths & Weaknesses
Strengths
- The company maintains a positive return on equity (ROE) of 10.31%, indicating effective use of shareholder equity.
- The promoter holding stands at 11.54%, suggesting some level of management alignment with shareholders.
Weaknesses
- The company reports a significant net loss of ₹1349.45 Cr, indicating severe financial distress.
- Return on capital employed (ROCE) is negative at -0.2%, reflecting poor efficiency in generating returns from capital.
- Revenue of ₹95.21 Cr is dwarfed by the net loss, highlighting a major profitability challenge.
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| Larsen & Toubro Ltd | - | 31.11 | ₹5,16,036.01 Cr | 1.01% | ₹19,816.7 Cr | - | ₹2,90,137.13 Cr | - | 17.79% | 0.9 |
| Rail Vikas Nigam Ltd | - | 45.94 | ₹41,283.4 Cr | 0.86% | ₹895.84 Cr | - | ₹20,824.58 Cr | - | 11.15% | 0.49 |
| ACME Solar Holdings Ltd | - | 44.72 | ₹30,946.96 Cr | 0.05% | ₹602.42 Cr | - | ₹2,369.89 Cr | - | 13.85% | 2.31 |
| Kalpataru Projects International Ltd | - | 20.58 | ₹23,393.28 Cr | 0.8% | ₹1,128.57 Cr | - | ₹27,379.86 Cr | - | 17.7% | 0.43 |
| Cemindia Projects Ltd | - | 34.92 | ₹21,008.76 Cr | 0.25% | ₹601.58 Cr | - | ₹10,205.1 Cr | - | 31.39% | 0.4 |
| IRB Infrastructure Developers Ltd | - | 18.88 | ₹20,520.52 Cr | 1.53% | ₹954.14 Cr | - | ₹7,686.46 Cr | - | 7.59% | 0.96 |
| Engineers India Ltd | - | 22.25 | ₹17,448.61 Cr | 1.61% | ₹809.7 Cr | - | ₹3,877.66 Cr | - | 32.71% | 0 |
| Juniper Green Energy Ltd | - | - | ₹15,462.53 Cr | - | - | - | - | - | - | 3.77 |
| Va Tech Wabag Ltd | - | 30.35 | ₹13,051.17 Cr | 0.24% | ₹394.2 Cr | - | ₹4,097 Cr | - | 21.17% | 0.09 |
| Techno Electric & Engineering Company Ltd | - | 27.23 | ₹11,735.79 Cr | 0.69% | ₹431.07 Cr | - | ₹3,356.01 Cr | - | 13.67% | 0.02 |
| Welspun Enterprises Ltd | - | 32.94 | ₹10,300.76 Cr | 0.4% | ₹347.97 Cr | - | ₹3,544.05 Cr | - | 15.17% | 0.71 |
| KEC International Ltd | - | 18.22 | ₹10,086.32 Cr | 1.45% | ₹553.62 Cr | - | ₹23,506.2 Cr | - | 12.4% | 0.83 |
| Ircon International Ltd | - | 18.37 | ₹9,621.48 Cr | 1.86% | ₹519.85 Cr | - | ₹9,240.6 Cr | - | 8.65% | 0.85 |
| Afcons Infrastructure Ltd | - | 62.97 | ₹9,008.88 Cr | 0.82% | ₹143.64 Cr | - | ₹11,249 Cr | - | 10.45% | 0.65 |
| NCC Ltd | - | 11.51 | ₹8,052.13 Cr | 1.72% | ₹748.22 Cr | - | ₹21,455.84 Cr | - | 15.67% | 0.44 |
| G R Infraprojects Ltd | - | 7.76 | ₹7,889.85 Cr | 0.31% | ₹1,015.96 Cr | - | ₹9,194.94 Cr | - | 13.43% | 0.52 |
| GMR Power & Urban Infra Ltd | - | 12.5 | ₹7,869.53 Cr | - | ₹585.49 Cr | - | ₹7,388.59 Cr | - | 17.69% | 6.66 |
| Power Mech Projects Ltd | - | 18.21 | ₹7,580.16 Cr | 0.06% | ₹420.47 Cr | - | ₹6,391.84 Cr | - | 22.93% | 0.33 |
| Dilip Buildcon Ltd | - | 5.23 | ₹6,685.42 Cr | 0.24% | ₹1,254.79 Cr | - | ₹8,741.38 Cr | - | 16.39% | 1.18 |
| Ceigall India Ltd | - | 20.4 | ₹6,555.33 Cr | 0.13% | ₹321.33 Cr | - | ₹4,153.86 Cr | - | 18.82% | 0.76 |
Quarterly Results
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Sales | 10.87 | 1.74 | 80.41 | 2.19 |
| ↳ QoQ Growth | - | -84.0% | +4521.3% | -97.3% |
| Expenses | 6.83 | 4.49 | 15.61 | 25.66 |
| Operating Profit | 4.04 | -2.75 | 64.8 | -23.47 |
| OPM % | 37.17% | -158.05% | 80.59% | -1,071.69% |
| Other Income | 6.25 | 3.34 | -27.03 | 0.68 |
| Interest | 327.09 | 346.36 | 340.73 | 349.25 |
| Depreciation | 0.41 | 0.41 | 0.41 | 0.4 |
| EBITDA | 4.45 | -2.34 | 65.21 | -23.07 |
| EBITDA Margin % | 40.94% | -134.48% | 81.1% | -1,053.42% |
| Profit Before Tax | -316.8 | -345.77 | -303.12 | -372.04 |
| Tax % | -0.03% | -0.03% | -3.56% | -0.19% |
| Net Profit | -316.91 | -345.87 | -313.92 | -372.75 |
| ↳ QoQ Growth | - | -9.1% | +9.2% | -18.7% |
| EPS | -8.61 | -9.38 | -8.47 | -10.04 |
Balance Sheet
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 74.11 | 74.11 |
| Reserves | -11608.03 | -13165.77 |
| Borrowings | 75.62 | 68.18 |
| Other Liabilities | 12577.65 | 14163.74 |
| Total Liabilities | 1119.35 | 1140.26 |
| Fixed Assets | 403.26 | 401.61 |
| CWIP | 0 | 0 |
| Investments | 30.71 | 17.94 |
| Other Assets | 685.38 | 720.71 |
| Total Assets | 1119.35 | 1140.26 |
Cash Flows
| Mar 2025 | |
|---|---|
| Cash from Operating Activity | 23.21 |
| Cash from Investing Activity | 1.66 |
| Cash from Financing Activity | -24.56 |
| Net Cash Flow | 0.31 |
Shareholding Pattern
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Promoters % | 11.54% | 11.54% | 11.54% | 11.54% |
| FIIs % | 1.15% | 1.15% | 0.04% | 0.04% |
| DIIs % | 62.54% | 62.54% | 62.54% | 61.55% |
| Public % | 18.2% | 18.2% | 18.18% | 21.6% |
| No. of Shareholders | 42,568 | 42,563 | 42,558 | 26,240 |