Foods & Inns Ltd

₹52.8▲ +0.15%28 Sept

📊 Stock Analysis

Market Data

Market Cap₹388.25 Cr.

52W High₹90.9

Current Price₹52.8

52W Low₹45

Down from 52W High41.9 %

Face Value₹1

Performance

ROCE8.23 %

ROE4.32 %

EPS (TTM)₹0.52

EPS Prev Qtr₹2.71

EPS Last Year₹0.08

EBITDA Qtr₹14.67 Cr.

Book Value₹77

Financial Health

Debt/Equity0.76

Debt/Profit17.67

Total Assets₹1,301.06 Cr.

Dividend Yield0.57 %

Promoter Holding25.39 %

Earning Power5.4 %

Valuation

Stock P/E15.71

Industry P/E23.195

Price to Book0.69

Price to Sales0.49

Graham Number₹76.06

Key Metrics

__derived

Face Value

₹1

About Foods & Inns Ltd

Fast Moving Consumer Goods · FMCG

Foods & Inns Ltd is listed on NSE in the Fast Moving Consumer Goods / FMCG sector. Face value ₹1. Market cap ₹388.25 Cr.

Price Chart

Peer Comparison

Name	CMP	P/E	Market Cap	Div Yield	NP Qtr	Qtr Profit Var%	Sales Qtr	Qtr Sales Var%	ROCE%	Debt/Eq
Hindustan Unilever Ltd	-	29.78	₹4,45,482.5 Cr	2.16%	₹14,971 Cr	-	₹66,052 Cr	-	29.83%	0
ITC Ltd	-	16.74	₹3,32,156.2 Cr	5.47%	₹20,183.53 Cr	-	₹76,487.98 Cr	-	35.98%	0.03
Nestle India Ltd	-	68.11	₹2,59,647.52 Cr	0.89%	₹3,811.17 Cr	-	₹24,436.62 Cr	-	99.16%	0
Varun Beverages Ltd	-	42.96	₹1,45,438.73 Cr	0.12%	₹3,409.26 Cr	-	₹24,126.49 Cr	-	21.47%	0.1
Britannia Industries Ltd	-	45.46	₹1,18,386.77 Cr	1.84%	₹2,610.26 Cr	-	₹19,529.34 Cr	-	54.06%	0.27
Lenskart Solutions Ltd	-	171.17	₹1,13,990.52 Cr	-	₹668.21 Cr	-	₹9,633.77 Cr	-	11.95%	0.03
Marico Ltd	-	55.29	₹1,04,734.34 Cr	0.5%	₹1,952 Cr	-	₹14,277 Cr	-	54.22%	0.08
Tata Consumer Products Ltd	-	57.99	₹94,808.02 Cr	1.04%	₹1,735.92 Cr	-	₹20,860.4 Cr	-	10.21%	0.1
Godrej Consumer Products Ltd	-	46.5	₹89,022.28 Cr	2.3%	₹1,913.54 Cr	-	₹15,948.95 Cr	-	17.78%	0.33
Dabur India Ltd	-	34.71	₹68,474.56 Cr	2.14%	₹1,946.56 Cr	-	₹13,552.38 Cr	-	21.32%	0.09
Colgate-Palmolive (India) Ltd	-	37.05	₹49,936.56 Cr	1.09%	₹1,347.77 Cr	-	₹6,204.28 Cr	-	114.76%	0
Patanjali Foods Ltd	-	21.6	₹42,588.57 Cr	0.89%	₹1,969.85 Cr	-	₹42,753.63 Cr	-	10.74%	0.21
Cupid Ltd	-	97.26	₹35,573 Cr	-	₹137.37 Cr	-	₹452.63 Cr	-	37.09%	0.11
Hatsun Agro Product Ltd	-	71.59	₹24,940.01 Cr	0.54%	₹348.32 Cr	-	₹9,624.44 Cr	-	16.55%	1.22
AWL Agri Business Ltd	-	20.22	₹23,491.69 Cr	0.55%	₹1,133.83 Cr	-	₹77,720.16 Cr	-	20.37%	0.08
Gillette India Ltd	-	33.77	₹22,560.54 Cr	0.87%	₹668.07 Cr	-	₹3,175.83 Cr	-	96.25%	0
Procter & Gamble Hygiene and Health Care Ltd	-	28.28	₹22,360.9 Cr	3.7%	₹790.72 Cr	-	₹4,244.85 Cr	-	146.71%	0
Milky Mist Dairy Food Ltd	-	-	₹20,206.29 Cr	-	-	-	-	-	-	3.61
Emami Ltd	-	22.66	₹16,966.75 Cr	1.54%	₹749.94 Cr	-	₹3,914.63 Cr	-	28.5%	0.04
Zydus Wellness Ltd	-	88.51	₹16,670.03 Cr	0.23%	₹188.2 Cr	-	₹4,537.1 Cr	-	4.1%	0.55

Quarterly Results

📊 Jun 2026: Revenue fell 33.3% YoY, Profit fell 46.1% YoY

	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	236.15	192.51	150.47	288.89	157.49
↳ QoQ Growth	-	-18.5%	-21.8%	+92.0%	-45.5%
Expenses	216.11	181.39	139.78	255.09	142.81
Operating Profit	20.03	11.13	10.69	33.81	14.67
OPM %	8.48%	5.78%	7.1%	11.7%	9.31%
Other Income	1.78	2.57	2.24	5.38	2.09
Interest	11.7	12.66	11.69	10.96	10.73
Depreciation	5.68	6.51	6.23	6.11	6.12
EBITDA	25.71	17.64	16.92	39.92	20.79
EBITDA Margin %	10.89%	9.16%	11.24%	13.82%	13.2%
Profit Before Tax	10.05	0.99	1.19	28.17	5.7
Tax %	29.45%	32.32%	63.87%	30.81%	32.81%
Net Profit	7.1	0.67	0.43	19.49	3.83
↳ QoQ Growth	-	-90.6%	-35.8%	+4432.6%	-80.3%
EPS	0.95	0.08	0.05	2.71	0.52

Profit & Loss

	Mar 2026	TTM
Sales	868.02	789.36
Expenses	792.37	719.07
Operating Profit	75.66	70.3
OPM %	8.72%	8.91%
Other Income	11.97	12.28
Interest	47.01	46.04
Depreciation	24.53	24.97
Profit Before Tax	40.4	36.05
Tax %	31.49%	32.26%
Net Profit	27.69	24.42
EPS	3.79	3.36

Compounded Sales Growth

10Y

TTM

Compounded Profit Growth

10Y

TTM

Stock Price CAGR

10Y

-39.73%

Return on Equity

10Y

Last Year

4.53%

Balance Sheet

	Mar 2025	Mar 2026
Equity Capital	7.3415	7.35
Reserves	531.7512	558.5
Borrowings	427.37	431.51
Other Liabilities	323.69	303.7
Total Liabilities	1290.149	1301.06
Fixed Assets	326.5384	321.54
CWIP	10.9134	9.81
Investments	4.33	4.33
Other Assets	948.37	965.38
Total Assets	1290.149	1301.06

Cash Flows

	Mar 2025
Cash from Operating Activity	15.2437
Cash from Investing Activity	-29.7297
Cash from Financing Activity	2.4211
Net Cash Flow	-12.0649

Ratios

	Mar 2026
Debtor Days	-
Inventory Days	-
Days Payable	-
Cash Conversion Cycle	-
Working Capital Days	365.64
ROCE %	8.7%

Shareholding Pattern

	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters %	25.38%	25.4%	25.39%	25.39%
FIIs %	0.05%	0.14%	0.11%	0.01%
DIIs %	1.13%	1.13%	1.12%	1.12%
Public %	31.9%	31.89%	32.76%	32.7%
No. of Shareholders	23,222	22,794	22,365	22,041