Integra Essentia Ltd

₹1.02▼ -0.97%28 Sept

📊 Stock Analysis

Market Data

Market Cap₹179.04 Cr.

52W High₹1.96

Current Price₹1.02

52W Low₹0.95

Down from 52W High48 %

Face Value₹1

Performance

ROCE2.03 %

ROE-0.11 %

EPS Prev Qtr₹-0.02

EPS Last Year₹0.01

EBITDA Qtr₹0.66 Cr.

Book Value₹1

Financial Health

Debt/Equity0.26

Debt/Profit-229.53

Total Assets₹250.02 Cr.

Promoter Holding9.72 %

Earning Power-0.94 %

Valuation

Industry P/E19.29

Price to Book1.05

Price to Sales0.35

Key Metrics

Face Value

₹1

About Integra Essentia Ltd

Services · Trading

Integra Essentia Ltd is listed on NSE in the Services / Trading sector. Face value ₹1. Market cap ₹179.04 Cr.

Price Chart

Peer Comparison

Name	CMP	P/E	Market Cap	Div Yield	NP Qtr	Qtr Profit Var%	Sales Qtr	Qtr Sales Var%	ROCE%	Debt/Eq
Adani Enterprises Ltd	-	43.87	₹3,82,697.38 Cr	0.05%	₹7,230.06 Cr	-	₹1,11,431.39 Cr	-	10.88%	1.09
Aegis Logistics Ltd	-	36.71	₹45,931.86 Cr	0.66%	₹1,476.11 Cr	-	₹8,970.66 Cr	-	24.62%	0.4
Premier Energies Ltd	-	24.41	₹41,218.8 Cr	0.03%	₹1,673.82 Cr	-	₹8,466.22 Cr	-	29.73%	0.84
Redington Ltd	-	18.59	₹31,630.59 Cr	1.48%	₹1,504.66 Cr	-	₹1,28,132.84 Cr	-	18.44%	0.26
Honasa Consumer Ltd	-	60.98	₹15,209.03 Cr	0.64%	₹249.32 Cr	-	₹2,552.63 Cr	-	28.29%	0
Lloyds Enterprises Ltd	-	37.93	₹11,638.43 Cr	0.07%	₹235.77 Cr	-	₹1,988.42 Cr	-	6.96%	0.17
RRP Semiconductor Ltd	-	-	₹11,182.1 Cr	-	₹-7.8 Cr	-	₹-6.82 Cr	-	-24.89%	0.73
SG Mart Ltd	-	73.84	₹9,185.45 Cr	-	₹124.33 Cr	-	₹6,480.09 Cr	-	11.17%	0.14
MMTC Ltd	-	18.94	₹8,467.5 Cr	-	₹447.36 Cr	-	₹2.73 Cr	-	42.35%	0
Augmont Enterprises Ltd	-	-	₹8,056.24 Cr	-	-	-	-	-	-	0.01
GNG Electronics Ltd	-	54.34	₹7,658.15 Cr	-	₹142.43 Cr	-	₹1,991.26 Cr	-	17.76%	0.54
Arvind Fashions Ltd	-	46.12	₹5,523.29 Cr	0.39%	₹186.41 Cr	-	₹5,437.38 Cr	-	29.88%	0.56
Refex Industries Ltd	-	15.26	₹3,789.32 Cr	0.36%	₹247.9 Cr	-	₹2,841.18 Cr	-	28.4%	0.12
Purple Style Labs Ltd	-	-	₹3,555.04 Cr	-	-	-	-	-	-	-7.1
Shankara Buildpro Ltd	-	23.1	₹3,041.96 Cr	0.4%	₹131.67 Cr	-	₹7,147.36 Cr	-	36.84%	0.11
Fischer Medical Ventures Ltd	-	87.31	₹2,228.63 Cr	0.15%	₹24.54 Cr	-	₹366.87 Cr	-	12.92%	0.2
BN Agrochem Ltd	-	127.59	₹2,170.56 Cr	-	₹17.07 Cr	-	₹927.48 Cr	-	0.77%	0.21
Keto Motors Ltd	-	-	₹1,908.77 Cr	-	₹-0.17 Cr	-	₹0 Cr	-	-1.83%	0
Kothari Industrial Corporation Ltd	-	-	₹1,622.49 Cr	-	₹-85.98 Cr	-	₹196.92 Cr	-	-189.19%	4.27
Bharat Global Developers Ltd	-	-	₹1,509.27 Cr	-	₹-2.63 Cr	-	₹6.16 Cr	-	-0.95%	0.43

Quarterly Results

	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	120.67	140.05	134.15	111.91
↳ QoQ Growth	-	+16.1%	-4.2%	-16.6%
Expenses	119.22	138.64	140.03	111.25
Operating Profit	1.45	1.42	-5.87	0.66
OPM %	1.2%	1.01%	-4.38%	0.59%
Other Income	0.89	1.6	3.07	1.11
Interest	0.76	0.89	0.98	0.88
Depreciation	0.92	0.92	-0.36	0.25
EBITDA	2.37	2.34	-6.23	0.91
EBITDA Margin %	1.96%	1.67%	-4.64%	0.81%
Profit Before Tax	1.61	2.09	-3.77	0.89
Tax %	32.3%	40.19%	32.63%	97.75%
Net Profit	1.09	1.24	-2.54	0.02
↳ QoQ Growth	-	+13.8%	-304.8%	+100.8%
EPS	0.01	0.01	-0.02	0

Balance Sheet

	Mar 2025	Mar 2026
Equity Capital	106.7691	106.77
Reserves	62.8876	63.15
Borrowings	26.41	43.61
Other Liabilities	24.89	36.49
Total Liabilities	220.9574	250.02
Fixed Assets	34.5876	17.79
CWIP	0	0
Investments	47.1	11.19
Other Assets	139.27	221.04
Total Assets	220.9574	250.02

Cash Flows

	Mar 2025
Cash from Operating Activity	-91.4365
Cash from Investing Activity	23.4173
Cash from Financing Activity	66.1755
Net Cash Flow	-1.8437

Shareholding Pattern

	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters %	15.98%	15.97%	15.98%	9.72%
FIIs %	0.07%	0.05%	0.05%	0.03%
DIIs %	0.01%	0.01%	0.01%	0.01%
Public %	78.39%	78.52%	78.98%	54.74%
No. of Shareholders	3,54,101	3,42,985	3,33,790	3,25,820

Major Shareholders (>1%)

As of 2026-06-30View all shareholders →

Tools