Epigral Ltd

₹1,037.2▼ -2.17%28 Sept

📊 Stock Analysis

Market Data

Market Cap₹4,474.62 Cr.

52W High₹1,767.05

Current Price₹1,037.2

52W Low₹806.2

Down from 52W High41.3 %

Face Value₹10

Performance

ROCE15.2 %

ROE12.2 %

EPS (TTM)₹23.12

EPS Prev Qtr₹18.76

EPS Last Year₹11.87

EBITDA Qtr₹136.3 Cr.

Book Value₹516

Financial Health

Debt/Equity0.25

Debt/Profit2.08

Total Assets₹3,505.3 Cr.

Dividend Yield0.48 %

Promoter Holding68.83 %

Earning Power11.79 %

Valuation

Stock P/E16.51

Industry P/E23.92

Price to Book2.01

Price to Sales1.7

Graham Number₹854.03

Key Metrics

Face Value

₹10

About Epigral Ltd

Chemicals · Chemicals

Epigral Ltd is listed on NSE in the Chemicals / Chemicals sector. Face value ₹10. Market cap ₹4,474.62 Cr.

Price Chart

Peer Comparison

Name	CMP	P/E	Market Cap	Div Yield	NP Qtr	Qtr Profit Var%	Sales Qtr	Qtr Sales Var%	ROCE%	Debt/Eq
Pidilite Industries Ltd	-	57.61	₹1,52,569.61 Cr	1.43%	₹2,676.1 Cr	-	₹15,399.28 Cr	-	33.36%	0.01
SRF Ltd	-	34.14	₹73,809.78 Cr	0.36%	₹2,161.73 Cr	-	₹17,001.15 Cr	-	15.6%	0.36
Linde India Ltd	-	96.67	₹52,813.96 Cr	0.19%	₹546.37 Cr	-	₹2,653.91 Cr	-	17.49%	0
Gujarat Fluorochemicals Ltd	-	79.73	₹48,773.95 Cr	0.07%	₹600 Cr	-	₹5,303 Cr	-	9.61%	0.34
Navin Fluorine International Ltd	-	54.7	₹43,256.14 Cr	0.18%	₹789.7 Cr	-	₹3,633.58 Cr	-	22.23%	0.31
Godrej Industries Ltd	-	30.76	₹36,152.63 Cr	-	₹2,209.91 Cr	-	₹23,225.14 Cr	-	9.17%	4.57
Himadri Speciality Chemical Ltd	-	42.01	₹33,806.81 Cr	0.12%	₹804.14 Cr	-	₹4,974.29 Cr	-	20.67%	0.16
Aether Industries Ltd	-	97.65	₹23,028.95 Cr	-	₹235.2 Cr	-	₹1,230.56 Cr	-	13.78%	0.08
Deepak Nitrite Ltd	-	27	₹21,155.24 Cr	0.48%	₹783.41 Cr	-	₹8,574.79 Cr	-	15.35%	0.26
Castrol India Ltd	-	18.74	₹19,891.25 Cr	4.35%	₹1,062.35 Cr	-	₹6,219.38 Cr	-	76.15%	0
Atul Ltd	-	22.18	₹17,644 Cr	0.5%	₹810.94 Cr	-	₹6,643.49 Cr	-	16.98%	0.03
Aarti Industries Ltd	-	32.54	₹17,278.49 Cr	0.21%	₹531 Cr	-	₹9,010 Cr	-	9.22%	0.68
Deepak Fertilisers & Petrochemicals Corp Ltd	-	17.29	₹17,019.38 Cr	0.74%	₹984.94 Cr	-	₹12,103.54 Cr	-	13.59%	0.8
Tata Chemicals Ltd	-	-	₹16,346.44 Cr	1.71%	₹-1,971 Cr	-	₹15,120 Cr	-	-3.95%	0.34
Fine Organic Industries Ltd	-	35.83	₹15,696.07 Cr	0.21%	₹438.1 Cr	-	₹2,471.58 Cr	-	21.17%	0.02
BASF India Ltd	-	23.52	₹15,121.41 Cr	0.72%	₹642.99 Cr	-	₹16,026.94 Cr	-	21.76%	0
Privi Speciality Chemicals Ltd	-	40.2	₹14,062.38 Cr	0.28%	₹342.01 Cr	-	₹2,671.09 Cr	-	22.58%	0.71
Anupam Rasayan India Ltd	-	77.16	₹13,509.81 Cr	0.13%	₹224.96 Cr	-	₹2,534.61 Cr	-	8.28%	0.55
PCBL Chemical Ltd	-	50.11	₹13,092.47 Cr	1.8%	₹258.87 Cr	-	₹8,548.62 Cr	-	8.47%	1.2
Sudeep Pharma Ltd	-	69.16	₹12,856.94 Cr	0.13%	₹183.61 Cr	-	₹675.62 Cr	-	23.87%	0.17

Quarterly Results

	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	587.36	597.12	736.16	705.36
↳ QoQ Growth	-	+1.7%	+23.3%	-4.2%
Expenses	497.31	537.13	609.27	569.06
Operating Profit	90.05	59.99	126.89	136.3
OPM %	15.33%	10.05%	17.24%	19.32%
Other Income	1.74	5.56	-0.57	4.1
Interest	21.84	10.95	15.8	7.22
Depreciation	42.31	42.75	41.69	42.9
EBITDA	132.36	102.74	168.58	179.2
EBITDA Margin %	22.53%	17.21%	22.9%	25.41%
Profit Before Tax	69.65	54.56	109.54	133.74
Tax %	26.46%	28.32%	26.1%	25.42%
Net Profit	51.22	39.11	80.95	99.74
↳ QoQ Growth	-	-23.6%	+107.0%	+23.2%
EPS	11.87	9.07	18.76	23.12

Balance Sheet

	Mar 2025	Mar 2026
Equity Capital	43.14	43.14
Reserves	1861.39	2178.29
Borrowings	592.53	562.99
Other Liabilities	655.38	720.88
Total Liabilities	3152.44	3505.3
Fixed Assets	2219.29	2117.19
CWIP	63.89	450.83
Investments	98.14	22.76
Other Assets	771.12	914.52
Total Assets	3152.44	3505.3

Cash Flows

	Mar 2026
Cash from Operating Activity	435.53
Cash from Investing Activity	-354.67
Cash from Financing Activity	-94.48
Net Cash Flow	-13.62

Shareholding Pattern

	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters %	68.83%	68.83%	68.83%	68.83%
FIIs %	2.71%	2.36%	1.54%	1.03%
DIIs %	4.93%	5.13%	4.9%	5.56%
Public %	17.02%	17.16%	17.93%	17.88%
No. of Shareholders	78,605	77,562	77,583	76,305