Market Data
Market Cap₹353.26 Cr.
52W High₹116.11
Current Price₹67.89
52W Low₹50
Down from 52W High41.5 %
Face Value₹2
Performance
ROCE-5.06 %
ROE62.69 %
EPS (TTM)₹-3.27
EPS Prev Qtr₹-15.02
EPS Last Year₹-11.86
EBITDA Qtr₹-4.77 Cr.
Book Value₹-48
Financial Health
Debt/Equity-8.07
Debt/Profit-12.87
Total Assets₹2,301.71 Cr.
Promoter Holding73.42 %
Earning Power-4.87 %
Valuation
Industry P/E19.08
Price to Book-1.42
Price to Sales3.81
Key Metrics
__derived
1
Face Value
₹2
About Emami Realty Ltd
Realty · Realty
Emami Realty Ltd is listed on NSE in the Realty / Realty sector. Face value ₹2. Market cap ₹353.26 Cr.
Price Chart
Strengths & Weaknesses
Strengths
- The company has a high ROE of 91.87%, indicating efficient use of equity to generate profits.
- Promoter holding stands at 73.42%, suggesting strong control and alignment of interests.
Weaknesses
- The company reports a significant net loss of ₹-155.54 Cr, indicating poor profitability.
- Negative P/E ratio of -1.71 reflects that the company is currently operating at a loss.
- ROCE is negative at -5.12%, showing the company is not generating efficient returns on capital employed.
- Debt to Equity ratio of -11.25 highlights severe financial distress or accounting anomalies.
- Negative P/B ratio of -2.04 suggests the market values the company below its book value, often a sign of distress.
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| DLF Ltd | - | 36.75 | ₹1,63,370.57 Cr | 1.21% | ₹2,547.8 Cr | - | ₹6,757.66 Cr | - | 6.54% | 0 |
| Lodha Developers Ltd | - | 26.85 | ₹1,10,824.55 Cr | 0.38% | ₹4,128.7 Cr | - | ₹18,181.2 Cr | - | 17.88% | 0.42 |
| Phoenix Mills Ltd | - | 53.88 | ₹68,962.02 Cr | 0.13% | ₹1,630.24 Cr | - | ₹4,544.76 Cr | - | 15.37% | 0.48 |
| Oberoi Realty Ltd | - | 24.28 | ₹64,266.7 Cr | 0.45% | ₹2,629.69 Cr | - | ₹6,322.4 Cr | - | 17.83% | 0.16 |
| Prestige Estates Projects Ltd | - | 53.76 | ₹61,249.84 Cr | 0.14% | ₹1,265.3 Cr | - | ₹13,053.2 Cr | - | 10.42% | 0.92 |
| Godrej Properties Ltd | - | 30.78 | ₹49,259.48 Cr | 0.61% | ₹1,591.68 Cr | - | ₹5,203.04 Cr | - | 6.64% | 0.82 |
| Prime Focus Ltd | - | 206.04 | ₹24,638.05 Cr | - | ₹145.18 Cr | - | ₹4,919.48 Cr | - | 9.45% | 2.37 |
| Anant Raj Ltd | - | 36.51 | ₹21,677.19 Cr | 0.17% | ₹575.14 Cr | - | ₹2,550.59 Cr | - | 11.08% | 0.1 |
| Brigade Enterprises Ltd | - | 21.39 | ₹18,397.19 Cr | 0.35% | ₹783.75 Cr | - | ₹5,531.63 Cr | - | 10.89% | 0.9 |
| Sobha Ltd | - | 56.4 | ₹13,006.12 Cr | 0.49% | ₹230.65 Cr | - | ₹5,616.72 Cr | - | 7.84% | 0.21 |
| Aditya Birla Real Estate Ltd | - | - | ₹12,965.08 Cr | 0.22% | ₹-122.33 Cr | - | ₹450.47 Cr | - | -4.54% | 1.52 |
| SignatureGlobal India Ltd | - | 10.15 | ₹10,610.54 Cr | - | ₹1,043.68 Cr | - | ₹2,282.19 Cr | - | 42.69% | 3.26 |
| Sri Lotus Developers & Realty Ltd | - | 40.47 | ₹10,483.12 Cr | 0.23% | ₹263.23 Cr | - | ₹839.99 Cr | - | 33.59% | 0.13 |
| Max Estates Ltd | - | 758.6 | ₹9,302.18 Cr | - | ₹12.11 Cr | - | ₹199.88 Cr | - | 1.72% | 0.98 |
| Embassy Developments Ltd | - | - | ₹7,834.83 Cr | - | ₹-949.22 Cr | - | ₹1,265.1 Cr | - | -3.51% | 0.52 |
| Mahindra Lifespace Developers Ltd | - | 22.1 | ₹7,699.54 Cr | 0.97% | ₹332.46 Cr | - | ₹2,108.47 Cr | - | 9.01% | 0.18 |
| NESCO Ltd | - | 17.51 | ₹7,294.02 Cr | 0.68% | ₹416.56 Cr | - | ₹950.52 Cr | - | 18.27% | 0 |
| Ganesh Housing Ltd | - | 22.22 | ₹5,890.46 Cr | 0.21% | ₹265.15 Cr | - | ₹640.5 Cr | - | 22.83% | 0.01 |
| Kalpataru Ltd | - | 45.92 | ₹5,776.92 Cr | - | ₹102.75 Cr | - | ₹3,464.62 Cr | - | 1.32% | 2.23 |
| Valor Estate Ltd | - | 425.87 | ₹5,312.87 Cr | - | ₹11.98 Cr | - | ₹863.73 Cr | - | 2.01% | 0.39 |
Quarterly Results
📊 Jun 2026: Revenue fell 5.7% YoY, Profit grew 67.0% YoY
| Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Sales | 6.01 | 9.17 | 4.89 | 73.09 | 5.67 |
| ↳ QoQ Growth | - | +52.6% | -46.7% | +1394.7% | -92.2% |
| Expenses | 47.06 | 33.61 | 31.73 | 129.18 | 10.43 |
| Operating Profit | -41.05 | -24.44 | -26.84 | -56.09 | -4.77 |
| OPM % | -683.03% | -266.52% | -548.88% | -76.74% | -84.13% |
| Other Income | 8.31 | 8.22 | 7.22 | 3.93 | 4 |
| Interest | 23.3 | 25.01 | 24.05 | 24.64 | 21.69 |
| Depreciation | 0.34 | 0.33 | 0.34 | 0.57 | 0.48 |
| EBITDA | -40.71 | -24.11 | -26.5 | -55.52 | -4.29 |
| EBITDA Margin % | -677.37% | -262.92% | -541.92% | -75.96% | -75.66% |
| Profit Before Tax | -56.05 | -41.22 | -43.67 | -76.79 | -22.46 |
| Tax % | 9.37% | 13.66% | 14.66% | 14.19% | 25.29% |
| Net Profit | -50.8 | -35.59 | -37.28 | -65.89 | -16.78 |
| ↳ QoQ Growth | - | +29.9% | -4.7% | -76.7% | +74.5% |
| EPS | -8.06 | -11.86 | -8.5 | -15.02 | -3.27 |
Profit & Loss
| Mar 2026 | TTM | |
|---|---|---|
| Sales | 93.16 | 92.82 |
| Expenses | 241.58 | 204.95 |
| Operating Profit | -148.42 | -112.14 |
| OPM % | -159.32% | -120.81% |
| Other Income | 27.68 | 23.37 |
| Interest | 97 | 95.39 |
| Depreciation | 1.58 | 1.72 |
| Profit Before Tax | -217.73 | -184.14 |
| Tax % | 12.94% | 15.54% |
| Net Profit | -189.56 | -155.54 |
| EPS | -43.44 | -38.65 |
Compounded Sales Growth
10Y
-
5Y
-
3Y
-
TTM
-
Compounded Profit Growth
10Y
-
5Y
-
3Y
-
TTM
-
Stock Price CAGR
10Y
-
5Y
-
3Y
-
1Y
-37.57%
Return on Equity
10Y
-
5Y
-
3Y
-
Last Year
91.87%
Balance Sheet
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 7.57 | 8.77 |
| Reserves | -176.88 | -256.81 |
| Borrowings | 1904.04 | 2002.28 |
| Other Liabilities | 441.32 | 547.47 |
| Total Liabilities | 2176.05 | 2301.71 |
| Fixed Assets | 27.7 | 7.24 |
| CWIP | 0 | 0 |
| Investments | 140.11 | 152.49 |
| Other Assets | 2008.24 | 2141.98 |
| Total Assets | 2176.05 | 2301.71 |
Cash Flows
| Mar 2025 | |
|---|---|
| Cash from Operating Activity | -75.4 |
| Cash from Investing Activity | 184.1 |
| Cash from Financing Activity | -124.17 |
| Net Cash Flow | -15.47 |
Ratios
| Mar 2026 | |
|---|---|
| Debtor Days | - |
| Inventory Days | - |
| Days Payable | - |
| Cash Conversion Cycle | - |
| Working Capital Days | 1173.16 |
| ROCE % | -49.57% |
Shareholding Pattern
| Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|
| Promoters % | 68.45% | 68.45% | 73.42% |
| FIIs % | 0% | 0% | 0% |
| DIIs % | 0.08% | 0.08% | 0.07% |
| Public % | 19.96% | 19.89% | 16.85% |
| No. of Shareholders | 26,050 | 25,748 | 25,731 |
Major Shareholders (>1%)
- Diwakar Finvest Private LimitedPromoter and Promoter Group34.15%
- Suraj Finvest Private LimitedPromoter and Promoter Group33.60%
- Priti A SurekaPromoter and Promoter Group2.24%
- Bpc Tradecom Private LimitedPublic Shareholding1.88%
As of 2026-06-30View all shareholders →