Market Data
Market Cap₹2,918.43 Cr.
52W High₹183.35
Current Price₹172.2
52W Low₹71.2
Down from 52W High6.1 %
Face Value₹1
Performance
ROCE8.76 %
ROE6.36 %
EPS (TTM)₹6.85
EPS Prev Qtr₹-5.43
EPS Last Year₹0.66
EBITDA Qtr₹114.67 Cr.
Book Value₹120
Financial Health
Debt/Equity0.59
Debt/Profit9.21
Total Assets₹3,617.946 Cr.
Promoter Holding75 %
Earning Power5.26 %
Valuation
Stock P/E22.63
Industry P/E18.91
Price to Book1.44
Price to Sales5.15
Graham Number₹143.09
Key Metrics
__derived
1
Face Value
₹1
About Elpro International Ltd
Realty · Realty
Elpro International Ltd is listed on NSE in the Realty / Realty sector. Face value ₹1. Market cap ₹2,918.43 Cr.
Price Chart
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| DLF Ltd | - | 36.97 | ₹1,64,360.7 Cr | 1.2% | ₹2,547.8 Cr | - | ₹6,757.66 Cr | - | 6.54% | 0 |
| Lodha Developers Ltd | - | 27.02 | ₹1,11,498.94 Cr | 0.38% | ₹4,128.7 Cr | - | ₹18,181.2 Cr | - | 17.88% | 0.42 |
| Phoenix Mills Ltd | - | 54.36 | ₹69,580.74 Cr | 0.13% | ₹1,630.24 Cr | - | ₹4,544.76 Cr | - | 15.37% | 0.48 |
| Oberoi Realty Ltd | - | 25.07 | ₹66,364.68 Cr | 0.44% | ₹2,629.69 Cr | - | ₹6,322.4 Cr | - | 17.83% | 0.16 |
| Prestige Estates Projects Ltd | - | 54.91 | ₹62,561.41 Cr | 0.14% | ₹1,265.3 Cr | - | ₹13,053.2 Cr | - | 10.42% | 0.92 |
| Godrej Properties Ltd | - | 31.58 | ₹50,542.7 Cr | 0.6% | ₹1,591.68 Cr | - | ₹5,203.04 Cr | - | 6.64% | 0.82 |
| Prime Focus Ltd | - | 204.87 | ₹24,498.28 Cr | - | ₹145.18 Cr | - | ₹4,919.48 Cr | - | 9.45% | 2.37 |
| Anant Raj Ltd | - | 36.85 | ₹21,882.32 Cr | 0.16% | ₹575.14 Cr | - | ₹2,550.59 Cr | - | 11.08% | 0.1 |
| Brigade Enterprises Ltd | - | 22.15 | ₹19,047.88 Cr | 0.34% | ₹783.75 Cr | - | ₹5,531.63 Cr | - | 10.89% | 0.9 |
| Aditya Birla Real Estate Ltd | - | - | ₹13,307.98 Cr | 0.21% | ₹-122.33 Cr | - | ₹450.47 Cr | - | -4.54% | 1.52 |
| Sobha Ltd | - | 56.55 | ₹13,040.88 Cr | 0.49% | ₹230.65 Cr | - | ₹5,616.72 Cr | - | 7.84% | 0.21 |
| SignatureGlobal India Ltd | - | 10.5 | ₹10,974.92 Cr | - | ₹1,043.68 Cr | - | ₹2,282.19 Cr | - | 42.69% | 3.26 |
| Sri Lotus Developers & Realty Ltd | - | 39.28 | ₹10,175.23 Cr | 0.24% | ₹263.23 Cr | - | ₹839.99 Cr | - | 33.59% | 0.13 |
| Max Estates Ltd | - | 761.33 | ₹9,335.69 Cr | - | ₹12.11 Cr | - | ₹199.88 Cr | - | 1.72% | 0.98 |
| Embassy Developments Ltd | - | - | ₹7,795.89 Cr | - | ₹-949.22 Cr | - | ₹1,265.1 Cr | - | -3.51% | 0.52 |
| Mahindra Lifespace Developers Ltd | - | 22.24 | ₹7,749.67 Cr | 0.96% | ₹332.46 Cr | - | ₹2,108.47 Cr | - | 9.01% | 0.18 |
| NESCO Ltd | - | 18.41 | ₹7,670.98 Cr | 0.64% | ₹416.56 Cr | - | ₹950.52 Cr | - | 18.27% | 0 |
| Ganesh Housing Ltd | - | 22.57 | ₹5,982.61 Cr | 0.21% | ₹265.15 Cr | - | ₹640.5 Cr | - | 22.83% | 0.01 |
| Kalpataru Ltd | - | 44.88 | ₹5,646.16 Cr | - | ₹102.75 Cr | - | ₹3,464.62 Cr | - | 1.32% | 2.23 |
| Valor Estate Ltd | - | 418.26 | ₹5,217.95 Cr | - | ₹11.98 Cr | - | ₹863.73 Cr | - | 2.01% | 0.39 |
Quarterly Results
📊 Jun 2026: Revenue grew 39.1% YoY, Profit grew 56.3% YoY
| Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Sales | 99.72 | 53.53 | 189.45 | 185.44 | 138.7 |
| ↳ QoQ Growth | - | -46.3% | +253.9% | -2.1% | -25.2% |
| Expenses | 31.91 | 35.84 | 57.15 | 259.97 | 24.03 |
| Operating Profit | 67.81 | 17.69 | 132.3 | -74.52 | 114.67 |
| OPM % | 68% | 33.05% | 69.83% | -40.19% | 82.67% |
| Other Income | 42.64 | 12.49 | 26.74 | -18.54 | 71.35 |
| Interest | 23.31 | 26.42 | 27.63 | 28.89 | 28.84 |
| Depreciation | 3.08 | 4.72 | 3.05 | 4.3 | 3.34 |
| EBITDA | 70.89 | 22.41 | 135.35 | -70.22 | 118.01 |
| EBITDA Margin % | 71.09% | 41.86% | 71.44% | -37.87% | 85.08% |
| Profit Before Tax | 87.48 | 3.92 | 131.56 | -122.57 | 157.27 |
| Tax % | 15.04% | -186.22% | 28.7% | 24.97% | 26.16% |
| Net Profit | 74.32 | 11.22 | 93.8 | -91.97 | 116.14 |
| ↳ QoQ Growth | - | -84.9% | +736.0% | -198.0% | +226.3% |
| EPS | 4.39 | 0.66 | 5.53 | -5.43 | 6.85 |
Profit & Loss
| Mar 2026 | TTM | |
|---|---|---|
| Sales | 528.14 | 567.12 |
| Expenses | 384.87 | 376.99 |
| Operating Profit | 143.28 | 190.14 |
| OPM % | 27.13% | 33.53% |
| Other Income | 63.33 | 92.04 |
| Interest | 106.25 | 111.78 |
| Depreciation | 15.15 | 15.41 |
| Profit Before Tax | 100.39 | 170.18 |
| Tax % | 12.97% | 24.09% |
| Net Profit | 87.37 | 129.19 |
| EPS | 5.15 | 7.61 |
Compounded Sales Growth
10Y
-
5Y
-
3Y
-
TTM
-
Compounded Profit Growth
10Y
-
5Y
-
3Y
-
TTM
-
Stock Price CAGR
10Y
-
5Y
-
3Y
-
1Y
97.16%
Return on Equity
10Y
-
5Y
-
3Y
-
Last Year
6.36%
Balance Sheet
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 16.95 | 16.9479 |
| Reserves | 2019.45 | 2013.5431 |
| Borrowings | 1009.97 | 1189.38 |
| Other Liabilities | 354.75 | 398.07 |
| Total Liabilities | 3401.12 | 3617.9458 |
| Fixed Assets | 711.01 | 626.3031 |
| CWIP | 5.66 | 30.5214 |
| Investments | 2539.17 | 2675.41 |
| Other Assets | 145.28 | 285.71 |
| Total Assets | 3401.12 | 3617.9458 |
Cash Flows
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Cash from Operating Activity | 218.5894 | 69.0979 |
| Cash from Investing Activity | -767.3473 | -18.9254 |
| Cash from Financing Activity | 547.8215 | -12.9093 |
| Net Cash Flow | -0.9364 | 37.2632 |
Ratios
| Mar 2026 | |
|---|---|
| Debtor Days | - |
| Inventory Days | - |
| Days Payable | - |
| Cash Conversion Cycle | - |
| Working Capital Days | 1678.39 |
| ROCE % | 5.9% |
Shareholding Pattern
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Promoters % | 75% | 75% | 75% | 75% |
| FIIs % | 8.25% | 8.22% | 7.99% | 7.05% |
| DIIs % | 0.01% | 0.01% | 0.01% | 0.06% |
| Public % | 8.22% | 8.12% | 8.02% | 8.13% |
| No. of Shareholders | 17,384 | 16,657 | 15,801 | 12,807 |
Major Shareholders (>1%)
- I G E India Private LimitedPromoter and Promoter Group67.88%
- R. C. A. LimitedPromoter and Promoter Group6.85%
- Cresta Fund LtdPublic Shareholding3.07%
- Griffin Growth Fund VccPublic Shareholding1.77%
As of 2026-06-30View all shareholders →