Market Data
Market Cap₹99.35 Cr.
52W High₹0.62
Current Price₹0.19
52W Low₹0.19
Down from 52W High69.4 %
Face Value₹1
Performance
ROCE-9.12 %
ROE-11.94 %
EPS (TTM)₹-0.02
EPS Prev Qtr₹22
EPS Last Year₹-0.08
EBITDA Qtr₹-1.51 Cr.
Book Value₹1
Financial Health
Debt/Equity0.22
Debt/Profit-1.82
Total Assets₹1,058.699 Cr.
Promoter Holding0.83 %
Earning Power-3.37 %
Valuation
Industry P/E19.08
Price to Book0.34
Price to Sales16.37
Key Metrics
Face Value
₹1
About Dharan Infra-EPC Ltd
Realty · Realty
Dharan Infra-EPC Ltd is listed on NSE in the Realty / Realty sector. Face value ₹1. Market cap ₹99.35 Cr.
Price Chart
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| DLF Ltd | - | 36.75 | ₹1,63,370.57 Cr | 1.21% | ₹2,547.8 Cr | - | ₹6,757.66 Cr | - | 6.54% | 0 |
| Lodha Developers Ltd | - | 26.85 | ₹1,10,824.55 Cr | 0.38% | ₹4,128.7 Cr | - | ₹18,181.2 Cr | - | 17.88% | 0.42 |
| Phoenix Mills Ltd | - | 53.88 | ₹68,962.02 Cr | 0.13% | ₹1,630.24 Cr | - | ₹4,544.76 Cr | - | 15.37% | 0.48 |
| Oberoi Realty Ltd | - | 24.28 | ₹64,266.7 Cr | 0.45% | ₹2,629.69 Cr | - | ₹6,322.4 Cr | - | 17.83% | 0.16 |
| Prestige Estates Projects Ltd | - | 53.76 | ₹61,249.84 Cr | 0.14% | ₹1,265.3 Cr | - | ₹13,053.2 Cr | - | 10.42% | 0.92 |
| Godrej Properties Ltd | - | 30.78 | ₹49,259.48 Cr | 0.61% | ₹1,591.68 Cr | - | ₹5,203.04 Cr | - | 6.64% | 0.82 |
| Prime Focus Ltd | - | 206.04 | ₹24,638.05 Cr | - | ₹145.18 Cr | - | ₹4,919.48 Cr | - | 9.45% | 2.37 |
| Anant Raj Ltd | - | 36.51 | ₹21,677.19 Cr | 0.17% | ₹575.14 Cr | - | ₹2,550.59 Cr | - | 11.08% | 0.1 |
| Brigade Enterprises Ltd | - | 21.39 | ₹18,397.19 Cr | 0.35% | ₹783.75 Cr | - | ₹5,531.63 Cr | - | 10.89% | 0.9 |
| Sobha Ltd | - | 56.4 | ₹13,006.12 Cr | 0.49% | ₹230.65 Cr | - | ₹5,616.72 Cr | - | 7.84% | 0.21 |
| Aditya Birla Real Estate Ltd | - | - | ₹12,965.08 Cr | 0.22% | ₹-122.33 Cr | - | ₹450.47 Cr | - | -4.54% | 1.52 |
| SignatureGlobal India Ltd | - | 10.15 | ₹10,610.54 Cr | - | ₹1,043.68 Cr | - | ₹2,282.19 Cr | - | 42.69% | 3.26 |
| Sri Lotus Developers & Realty Ltd | - | 40.47 | ₹10,483.12 Cr | 0.23% | ₹263.23 Cr | - | ₹839.99 Cr | - | 33.59% | 0.13 |
| Max Estates Ltd | - | 758.6 | ₹9,302.18 Cr | - | ₹12.11 Cr | - | ₹199.88 Cr | - | 1.72% | 0.98 |
| Embassy Developments Ltd | - | - | ₹7,834.83 Cr | - | ₹-949.22 Cr | - | ₹1,265.1 Cr | - | -3.51% | 0.52 |
| Mahindra Lifespace Developers Ltd | - | 22.1 | ₹7,699.54 Cr | 0.97% | ₹332.46 Cr | - | ₹2,108.47 Cr | - | 9.01% | 0.18 |
| NESCO Ltd | - | 17.51 | ₹7,294.02 Cr | 0.68% | ₹416.56 Cr | - | ₹950.52 Cr | - | 18.27% | 0 |
| Ganesh Housing Ltd | - | 22.22 | ₹5,890.46 Cr | 0.21% | ₹265.15 Cr | - | ₹640.5 Cr | - | 22.83% | 0.01 |
| Kalpataru Ltd | - | 45.92 | ₹5,776.92 Cr | - | ₹102.75 Cr | - | ₹3,464.62 Cr | - | 1.32% | 2.23 |
| Valor Estate Ltd | - | 425.87 | ₹5,312.87 Cr | - | ₹11.98 Cr | - | ₹863.73 Cr | - | 2.01% | 0.39 |
Quarterly Results
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|
| Sales | 1.09 | 1.37 | 0.11 | 3.5 |
| ↳ QoQ Growth | - | +25.7% | -92.0% | +3081.8% |
| Expenses | 25.26 | 2.87 | 8.61 | 5.01 |
| Operating Profit | -24.17 | -1.49 | -8.5 | -1.51 |
| OPM % | -2,217.43% | -108.76% | -7,727.27% | -43.14% |
| Other Income | 1.02 | 1.07 | 0.97 | 0.02 |
| Interest | -3.13 | 2.04 | 0.83 | 2.69 |
| Depreciation | 0.03 | 0.02 | 0.02 | 0.02 |
| EBITDA | -24.14 | -1.47 | -8.48 | -1.49 |
| EBITDA Margin % | -2,214.68% | -107.3% | -7,709.09% | -42.57% |
| Profit Before Tax | -20.02 | -2.46 | -8.35 | -4.19 |
| Tax % | -0.05% | -0.41% | 0% | 0% |
| Net Profit | -20.03 | -2.47 | -8.36 | -4.19 |
| ↳ QoQ Growth | - | +87.7% | -238.5% | +49.9% |
| EPS | -0.08 | -0.01 | 22 | -0.02 |
Balance Sheet
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Equity Capital | 109.7 | 261.4379 | 261.44 |
| Reserves | 800.21 | 32.0466 | 684.86 |
| Borrowings | 75.96 | 63.79 | 68.39 |
| Other Liabilities | 106.75 | 701.42 | 196.14 |
| Total Liabilities | 1092.62 | 1058.6986 | 1210.83 |
| Fixed Assets | 0.77 | 0.6747 | 0.63 |
| CWIP | 0 | 0 | 0 |
| Investments | 23.98 | 15.83 | 20.9 |
| Other Assets | 1067.87 | 1042.19 | 1189.3 |
| Total Assets | 1092.62 | 1058.6986 | 1210.83 |
Cash Flows
| Mar 2025 | |
|---|---|
| Cash from Operating Activity | 16.698 |
| Cash from Investing Activity | 10.4452 |
| Cash from Financing Activity | -15.6567 |
| Net Cash Flow | 11.4865 |
Shareholding Pattern
| Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|
| Promoters % | 0.83% | 0.83% | 0.83% | 0.83% |
| FIIs % | 0% | 0.75% | 0.75% | 0.37% |
| DIIs % | 0% | 0% | 0% | 0% |
| Public % | 42.22% | 51.91% | 56.3% | 65.4% |
| No. of Shareholders | 2,76,472 | 3,28,417 | 3,37,515 | 3,45,709 |