Market Data
Market Cap₹160.9 Cr.
52W High₹18.35
Current Price₹6.56
52W Low₹4.75
Down from 52W High64.3 %
Face Value₹10
Performance
ROCE4.79 %
ROE1.33 %
EPS (TTM)₹-0.08
EPS Prev Qtr₹0.12
EPS Last Year₹4.06
EBITDA Qtr₹-8.31 Cr.
Book Value₹13
Financial Health
Debt/Equity0.53
Debt/Profit60.43
Total Assets₹646.28 Cr.
Promoter Holding61.32 %
Earning Power-1.91 %
Valuation
Stock P/E54.67
Industry P/E18.07
Price to Book0.49
Price to Sales0.83
Graham Number₹6.01
Key Metrics
Face Value
₹10
About Delphi World Money Ltd
Financial Services · Finance
Delphi World Money Ltd is listed on NSE in the Financial Services / Finance sector. Face value ₹10. Market cap ₹160.9 Cr.
Price Chart
Strengths & Weaknesses
Strengths
- The company has a low P/E ratio of 1.41, indicating it may be undervalued relative to its earnings.
- The Return on Capital Employed (ROCE) is 15.05%, showing efficient use of capital.
- The promoter holding is 61.32%, indicating significant control and potential alignment of interests.
Weaknesses
- The Return on Equity (ROE) is low at 2.75%, suggesting inefficient use of equity capital.
- The company has a relatively high debt-to-equity ratio of 0.52, indicating moderate financial leverage.
- Net profit is ₹2.88 Cr on a revenue of ₹194.04 Cr, resulting in thin profit margins.
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| Bajaj Finance Ltd | - | 29.81 | ₹6,06,096.65 Cr | 0.62% | ₹20,647.67 Cr | - | ₹85,963.63 Cr | - | 10.43% | 3.82 |
| Bajaj Finserv Ltd | - | 27.44 | ₹2,79,295.97 Cr | 0.09% | ₹20,636.97 Cr | - | ₹1,57,641.68 Cr | - | 11.43% | 5.5 |
| Shriram Finance Ltd | - | 17.17 | ₹2,28,938.64 Cr | 1.11% | ₹11,295.71 Cr | - | ₹49,997.06 Cr | - | 11.48% | 3.8 |
| ICICI Prudential Asset Management Co Ltd | - | 32.07 | ₹1,60,021.14 Cr | - | ₹3,485.73 Cr | - | ₹6,040.44 Cr | - | 111.52% | 0 |
| Jio Financial Services Ltd | - | 67.67 | ₹1,43,882.46 Cr | 0.28% | ₹2,066.49 Cr | - | ₹4,905.27 Cr | - | 2.33% | 0.17 |
| Tata Capital Ltd | - | 25.68 | ₹1,40,526.39 Cr | 0.17% | ₹5,478.16 Cr | - | ₹32,695.45 Cr | - | 8.42% | 5.28 |
| Cholamandalam Investment & Finance Company Ltd | - | 24.05 | ₹1,39,099.51 Cr | 0.12% | ₹5,751 Cr | - | ₹32,662.59 Cr | - | 9.35% | 6.93 |
| Bajaj Holdings & Investment Ltd | - | 13.4 | ₹1,18,683.4 Cr | 1.83% | ₹8,993.16 Cr | - | ₹1,139.25 Cr | - | 12.4% | 0 |
| Muthoot Finance Ltd | - | 9.7 | ₹1,10,363.68 Cr | 1.09% | ₹11,457.46 Cr | - | ₹33,430.7 Cr | - | 14.43% | 3.88 |
| Power Finance Corporation Ltd | - | 4.12 | ₹1,07,187.31 Cr | 5.71% | ₹33,641.82 Cr | - | ₹1,15,431.43 Cr | - | 9.81% | 7.62 |
| SBI Funds Management Ltd | - | - | ₹1,05,477.12 Cr | - | - | - | - | - | - | 0 |
| Aditya Birla Capital Ltd | - | 24.9 | ₹1,03,558.06 Cr | - | ₹4,118.85 Cr | - | ₹48,185.84 Cr | - | 8.39% | 5.2 |
| Indian Railway Finance Corporation Ltd | - | 14.18 | ₹1,01,934.35 Cr | 1.35% | ₹7,190.69 Cr | - | ₹28,630.42 Cr | - | 5.78% | 7.69 |
| HDFC Asset Management Company Ltd | - | 26.29 | ₹96,489.85 Cr | 2.4% | ₹2,947.64 Cr | - | ₹4,253.73 Cr | - | 41.46% | 0 |
| REC Ltd | - | 4.83 | ₹77,258.79 Cr | 6.32% | ₹16,035.21 Cr | - | ₹59,202.49 Cr | - | 9.42% | 6.09 |
| Nippon Life India Asset Management Ltd | - | 41.61 | ₹68,334.34 Cr | 2.01% | ₹1,635.54 Cr | - | ₹2,869 Cr | - | 45.49% | 0 |
| L&T Finance Ltd | - | 21.35 | ₹67,999.44 Cr | 1.01% | ₹3,198.02 Cr | - | ₹18,897.97 Cr | - | 8.23% | 3.93 |
| Bajaj Housing Finance Ltd | - | 25.18 | ₹67,758.55 Cr | - | ₹2,692.32 Cr | - | ₹11,604.2 Cr | - | 8.35% | 4.6 |
| SBI Cards & Payment Services Ltd | - | 24.43 | ₹55,564.77 Cr | 0.43% | ₹2,275.15 Cr | - | ₹20,063.29 Cr | - | 10.14% | 2.8 |
| HDB Financial Services Ltd | - | 23.02 | ₹52,384.31 Cr | 0.16% | ₹2,175.9 Cr | - | ₹16,300.3 Cr | - | 9.03% | 5.52 |
Quarterly Results
| Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|
| Sales | 11.94 | 49.66 | 63.92 | 68.52 |
| ↳ QoQ Growth | - | +315.9% | +28.7% | +7.2% |
| Expenses | 10.45 | 48.32 | 70.79 | 76.83 |
| Operating Profit | 1.5 | 1.34 | -6.87 | -8.31 |
| OPM % | 12.56% | 2.7% | -10.75% | -12.13% |
| Other Income | 4.61 | 0.81 | 8.14 | 10.64 |
| Interest | 0.57 | 0.57 | 7.76 | 4.06 |
| Depreciation | 0.22 | 0.81 | 1.77 | 1.13 |
| EBITDA | 1.72 | 2.15 | -5.1 | -7.18 |
| EBITDA Margin % | 14.41% | 4.33% | -7.98% | -10.48% |
| Profit Before Tax | 6.1 | 2.15 | 0.42 | 2.33 |
| Tax % | 26.07% | 107.91% | 4.76% | 179.83% |
| Net Profit | 4.51 | -0.17 | 0.4 | -1.86 |
| ↳ QoQ Growth | - | -103.8% | +335.3% | -565.0% |
| EPS | 4.06 | -0.15 | 0.12 | -0.08 |
Profit & Loss
| Mar 2026 | TTM | |
|---|---|---|
| Sales | 194.04 | 194.04 |
| Expenses | 206.39 | 206.39 |
| Operating Profit | -12.34 | -12.34 |
| OPM % | -6.36% | -6.36% |
| Other Income | 24.2 | 24.2 |
| Interest | 12.96 | 12.96 |
| Depreciation | 3.93 | 3.93 |
| Profit Before Tax | 11 | 11 |
| Tax % | 73.82% | 73.82% |
| Net Profit | 2.88 | 2.88 |
| EPS | 3.95 | 3.95 |
Compounded Sales Growth
10Y
-
5Y
-
3Y
-
TTM
-
Compounded Profit Growth
10Y
-
5Y
-
3Y
-
TTM
-
Stock Price CAGR
10Y
-
5Y
-
3Y
-
1Y
-55.04%
Return on Equity
10Y
-
5Y
-
3Y
-
Last Year
2.75%
Balance Sheet
| Mar 2019 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Equity Capital | 11.1279 | 11.13 | 49.05 |
| Reserves | 93.5633 | 212.43 | 277.49 |
| Borrowings | 54.47 | 27.63 | 174.05 |
| Other Liabilities | 133.98 | 28.76 | 145.69 |
| Total Liabilities | 293.1395 | 279.95 | 646.28 |
| Fixed Assets | 7.9164 | 3.63 | 24.26 |
| CWIP | 0 | - | 0 |
| Investments | 0.38 | 0 | 0 |
| Other Assets | 284.84 | 351.66 | 622.02 |
| Total Assets | 293.1395 | 355.29 | 646.28 |
Cash Flows
| Mar 2019 | |
|---|---|
| Cash from Operating Activity | -5.4269 |
| Cash from Investing Activity | 16.2654 |
| Cash from Financing Activity | -43.2768 |
| Net Cash Flow | -32.4383 |
Ratios
| Mar 2026 | |
|---|---|
| Debtor Days | - |
| Inventory Days | - |
| Days Payable | - |
| Cash Conversion Cycle | - |
| Working Capital Days | 888.29 |
| ROCE % | -2.61% |
Shareholding Pattern
| Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|
| Promoters % | 61.32% | 61.32% | 61.32% |
| FIIs % | 0.52% | 0.02% | 0% |
| DIIs % | 0% | 0% | 0% |
| Public % | 20.11% | 22.7% | 22.88% |
| No. of Shareholders | 10,051 | 14,730 | 14,998 |
Major Shareholders (>1%)
- Ebixcash World Money LimitedPromoter and Promoter Group61.32%
- Gi Engineering Solutions LimitedPublic Shareholding4.32%
- G G Engineering LimitedPublic Shareholding2.69%
- Sharad Premprakash RathiPublic Shareholding1.73%
As of 2026-06-30View all shareholders →