Market Data
Market Cap₹336.05 Cr.
52W High₹5.48
Current Price₹2.35
52W Low₹1.74
Down from 52W High57.1 %
Face Value₹1
Performance
ROCE5.04 %
ROE1.61 %
EPS (TTM)₹0.01
EPS Prev Qtr₹0.01
EPS Last Year₹0.02
EBITDA Qtr₹7.98 Cr.
Book Value₹4
Financial Health
Debt/Equity0.5
Debt/Profit30.72
Total Assets₹839.353 Cr.
Promoter Holding41.63 %
Earning Power4.25 %
Valuation
Stock P/E47
Industry P/E23.195
Price to Book0.67
Price to Sales1.35
Graham Number₹1.99
Key Metrics
__derived
1
Face Value
₹1
About Davangere Sugar Company Ltd
Fast Moving Consumer Goods · FMCG
Davangere Sugar Company Ltd is listed on NSE in the Fast Moving Consumer Goods / FMCG sector. Face value ₹1. Market cap ₹336.05 Cr.
Price Chart
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| Hindustan Unilever Ltd | - | 29.33 | ₹4,38,668.69 Cr | 2.2% | ₹14,971 Cr | - | ₹66,052 Cr | - | 29.83% | 0 |
| ITC Ltd | - | 16.73 | ₹3,32,030.91 Cr | 5.47% | ₹20,183.53 Cr | - | ₹76,487.98 Cr | - | 35.98% | 0.03 |
| Nestle India Ltd | - | 67.58 | ₹2,57,622.79 Cr | 0.9% | ₹3,811.17 Cr | - | ₹24,436.62 Cr | - | 99.16% | 0 |
| Varun Beverages Ltd | - | 42.96 | ₹1,45,438.73 Cr | 0.12% | ₹3,409.26 Cr | - | ₹24,126.49 Cr | - | 21.47% | 0.1 |
| Lenskart Solutions Ltd | - | 175.98 | ₹1,17,189.77 Cr | - | ₹668.21 Cr | - | ₹9,633.77 Cr | - | 11.95% | 0.03 |
| Britannia Industries Ltd | - | 44.67 | ₹1,16,315.3 Cr | 1.87% | ₹2,610.26 Cr | - | ₹19,529.34 Cr | - | 54.06% | 0.27 |
| Marico Ltd | - | 54.35 | ₹1,02,962.04 Cr | 0.5% | ₹1,952 Cr | - | ₹14,277 Cr | - | 54.22% | 0.08 |
| Tata Consumer Products Ltd | - | 58.54 | ₹95,698.7 Cr | 1.03% | ₹1,735.92 Cr | - | ₹20,860.4 Cr | - | 10.21% | 0.1 |
| Godrej Consumer Products Ltd | - | 45.77 | ₹87,630.67 Cr | 2.34% | ₹1,913.54 Cr | - | ₹15,948.95 Cr | - | 17.78% | 0.33 |
| Dabur India Ltd | - | 34.18 | ₹67,419.06 Cr | 2.17% | ₹1,946.56 Cr | - | ₹13,552.38 Cr | - | 21.32% | 0.09 |
| Colgate-Palmolive (India) Ltd | - | 36.33 | ₹48,957.41 Cr | 1.11% | ₹1,347.77 Cr | - | ₹6,204.28 Cr | - | 114.76% | 0 |
| Patanjali Foods Ltd | - | 20.49 | ₹40,396.03 Cr | 0.94% | ₹1,969.85 Cr | - | ₹42,753.63 Cr | - | 10.74% | 0.21 |
| Cupid Ltd | - | 105.7 | ₹38,659 Cr | - | ₹137.37 Cr | - | ₹452.63 Cr | - | 37.09% | 0.11 |
| Hatsun Agro Product Ltd | - | 70.43 | ₹24,537.95 Cr | 0.54% | ₹348.32 Cr | - | ₹9,624.44 Cr | - | 16.55% | 1.22 |
| AWL Agri Business Ltd | - | 20.01 | ₹23,244.75 Cr | 0.56% | ₹1,133.83 Cr | - | ₹77,720.16 Cr | - | 20.37% | 0.08 |
| Gillette India Ltd | - | 34.01 | ₹22,721.18 Cr | 0.86% | ₹668.07 Cr | - | ₹3,175.83 Cr | - | 96.25% | 0 |
| Procter & Gamble Hygiene and Health Care Ltd | - | 28.19 | ₹22,287.38 Cr | 3.71% | ₹790.72 Cr | - | ₹4,244.85 Cr | - | 146.71% | 0 |
| Milky Mist Dairy Food Ltd | - | - | ₹20,206.29 Cr | - | - | - | - | - | - | 3.61 |
| Emami Ltd | - | 22.21 | ₹16,624.1 Cr | 1.58% | ₹749.94 Cr | - | ₹3,914.63 Cr | - | 28.5% | 0.04 |
| Zydus Wellness Ltd | - | 85.67 | ₹16,135.52 Cr | 0.24% | ₹188.2 Cr | - | ₹4,537.1 Cr | - | 4.1% | 0.55 |
Quarterly Results
📊 Jun 2026: Revenue grew 44.2% YoY, Profit fell 27.7% YoY
| Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Sales | 24.07 | 48.19 | 82.69 | 83.82 | 34.72 |
| ↳ QoQ Growth | - | +100.2% | +71.6% | +1.4% | -58.6% |
| Expenses | 15.85 | 36 | 72.46 | 78.55 | 26.73 |
| Operating Profit | 8.22 | 12.19 | 10.23 | 5.27 | 7.98 |
| OPM % | 34.15% | 25.3% | 12.37% | 6.29% | 22.98% |
| Other Income | 0.46 | 0.58 | 0.62 | 0.67 | 0.49 |
| Interest | 6.95 | 9.44 | 6.33 | 4.53 | 7.19 |
| Depreciation | 3.17 | 3.18 | 3.17 | 3.18 | 3.18 |
| EBITDA | 11.39 | 15.37 | 13.4 | 8.45 | 11.16 |
| EBITDA Margin % | 47.32% | 31.89% | 16.21% | 10.08% | 32.14% |
| Profit Before Tax | 1.73 | 3.33 | 4.52 | 1.41 | 1.28 |
| Tax % | 24.28% | 21.02% | 42.04% | -38.3% | 26.56% |
| Net Profit | 1.3 | 2.63 | 2.62 | 1.95 | 0.94 |
| ↳ QoQ Growth | - | +102.3% | -0.4% | -25.6% | -51.8% |
| EPS | 0.26 | 0.02 | 0.01 | 0.01 | 0.01 |
Profit & Loss
| Mar 2026 | TTM | |
|---|---|---|
| Sales | 238.77 | 249.42 |
| Expenses | 202.86 | 213.74 |
| Operating Profit | 35.91 | 35.67 |
| OPM % | 15.04% | 14.3% |
| Other Income | 2.33 | 2.36 |
| Interest | 27.25 | 27.49 |
| Depreciation | 12.7 | 12.71 |
| Profit Before Tax | 10.99 | 10.54 |
| Tax % | 22.57% | 22.77% |
| Net Profit | 8.5 | 8.14 |
| EPS | 0.3 | 0.05 |
Compounded Sales Growth
10Y
-
5Y
-
3Y
-
TTM
-
Compounded Profit Growth
10Y
-
5Y
-
3Y
-
TTM
-
Stock Price CAGR
10Y
-
5Y
-
3Y
-
1Y
-37.67%
Return on Equity
10Y
-
5Y
-
3Y
-
Last Year
1.61%
Balance Sheet
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 94.08 | 142.9991 |
| Reserves | 255.74 | 361.8143 |
| Borrowings | 270.75 | 250.04 |
| Other Liabilities | 122 | 84.5 |
| Total Liabilities | 742.57 | 839.3526 |
| Fixed Assets | 349.4 | 336.8183 |
| CWIP | 0 | 0 |
| Investments | 4.62 | 5.39 |
| Other Assets | 388.55 | 497.14 |
| Total Assets | 742.57 | 839.3526 |
Cash Flows
| Mar 2025 | |
|---|---|
| Cash from Operating Activity | -4.574 |
| Cash from Investing Activity | -3.1515 |
| Cash from Financing Activity | 7.6858 |
| Net Cash Flow | -0.0397 |
Ratios
| Mar 2026 | |
|---|---|
| Debtor Days | - |
| Inventory Days | - |
| Days Payable | - |
| Cash Conversion Cycle | - |
| Working Capital Days | 900.86 |
| ROCE % | 6.09% |
Shareholding Pattern
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Promoters % | 41.64% | 41.78% | 41.78% | 41.63% |
| FIIs % | 0% | 6.99% | 6.99% | 0% |
| DIIs % | 0% | 0% | 0% | 0.02% |
| Public % | 43.3% | 35.92% | 28.82% | 33.28% |
| No. of Shareholders | 1,77,154 | 1,77,805 | 1,71,779 | 1,75,836 |
Major Shareholders (>1%)
- Ganesh S SPromoter and Promoter Group24.99%
- Davangere Sugar Company LimitedPublic Shareholding6.16%
- Mafatlal Plywood Industries Private LimitedPromoter and Promoter Group5.59%
- Abhijith Ganesh ShamanurPromoter and Promoter Group4.84%
As of 2026-06-30View all shareholders →