Black Box Ltd

₹783.2▼ -2.31%28 Sept

📊 Stock Analysis

Market Data

Market Cap₹13,909.57 Cr.

52W High₹1,104.3

Current Price₹783.2

52W Low₹444

Down from 52W High29.1 %

Face Value₹2

Performance

ROCE20.21 %

ROE17.56 %

EPS (TTM)₹3.15

EPS Prev Qtr₹4.6

EPS Last Year₹3.28

EBITDA Qtr₹124.29 Cr.

Book Value₹72

Financial Health

Debt/Equity0.64

Debt/Profit3.66

Total Assets₹4,293.7 Cr.

Dividend Yield0.13 %

Promoter Holding69.95 %

Earning Power11.49 %

Valuation

Stock P/E56.14

Industry P/E22.28

Price to Book10.81

Price to Sales2.09

Graham Number₹150.8

Key Metrics

__derived

Face Value

₹2

About Black Box Ltd

Information Technology · IT - Software

Black Box Ltd is listed on NSE in the Information Technology / IT - Software sector. Face value ₹2. Market cap ₹13,909.57 Cr.

Price Chart

Peer Comparison

Name	CMP	P/E	Market Cap	Div Yield	NP Qtr	Qtr Profit Var%	Sales Qtr	Qtr Sales Var%	ROCE%	Debt/Eq
Tata Consultancy Services Ltd	-	15.05	₹7,49,559.19 Cr	5.31%	₹50,055 Cr	-	₹2,75,859 Cr	-	63.18%	0
Infosys Ltd	-	13.53	₹4,06,975.16 Cr	4.79%	₹30,325 Cr	-	₹1,84,582 Cr	-	44.92%	0
HCL Technologies Ltd	-	19.48	₹3,40,212.19 Cr	4.31%	₹17,434 Cr	-	₹1,34,374 Cr	-	31.55%	0
Wipro Ltd	-	12.81	₹1,60,140.4 Cr	6.8%	₹13,285.3 Cr	-	₹94,968 Cr	-	18.12%	0.19
Tech Mahindra Ltd	-	26.64	₹1,51,252.34 Cr	3.3%	₹5,163 Cr	-	₹59,176.1 Cr	-	24.82%	0
LTM Ltd	-	23.18	₹1,21,318.12 Cr	1.3%	₹5,196.7 Cr	-	₹44,075 Cr	-	30.48%	0
Oracle Financial Services Software Ltd	-	27.64	₹94,384.89 Cr	2.49%	₹3,412.9 Cr	-	₹8,945.1 Cr	-	60.32%	0
Persistent Systems Ltd	-	43.2	₹83,938.78 Cr	0.75%	₹1,923.22 Cr	-	₹15,718.1 Cr	-	32.71%	0
Coforge Ltd	-	36.01	₹78,489.08 Cr	0.23%	₹1,920 Cr	-	₹18,195.4 Cr	-	25.61%	0.04
Mphasis Ltd	-	22.25	₹42,581.89 Cr	2.78%	₹1,910.41 Cr	-	₹16,531.21 Cr	-	22.28%	0.17
L&T Technology Services Ltd	-	25.76	₹34,023.09 Cr	1.25%	₹1,322.1 Cr	-	₹11,564.7 Cr	-	28.08%	0
Inventurus Knowledge Solutions Ltd	-	38.74	₹30,335.85 Cr	-	₹763.76 Cr	-	₹3,347.32 Cr	-	29.74%	0.23
Hexaware Technologies Ltd	-	22.17	₹29,887.85 Cr	2.35%	₹1,343.3 Cr	-	₹14,420 Cr	-	29.37%	0
Tata Technologies Ltd	-	51.46	₹28,667.26 Cr	1.66%	₹557.06 Cr	-	₹5,925.91 Cr	-	21.28%	0.21
Affle 3i Ltd	-	45.5	₹21,795.98 Cr	-	₹477.78 Cr	-	₹2,835.73 Cr	-	19.46%	0.03
Sagility Ltd	-	20.47	₹20,316.97 Cr	0.35%	₹993.03 Cr	-	₹7,617.39 Cr	-	13.77%	0.06
Tata Elxsi Ltd	-	97.65	₹19,928.83 Cr	0.34%	₹102.02 Cr	-	₹849.41 Cr	-	54.73%	0
Firstsource Solutions Ltd	-	26.38	₹17,853.42 Cr	2.15%	₹671.01 Cr	-	₹10,063.62 Cr	-	16.54%	0.44
eClerx Services Ltd	-	15.4	₹17,112.06 Cr	0.05%	₹729.16 Cr	-	₹4,334.83 Cr	-	41.1%	0
ESDS Software Solution Ltd	-	-	₹16,769.8 Cr	-	-	-	-	-	-	0.08

Quarterly Results

📊 Jun 2026: Revenue grew 23.9% YoY, Profit grew 17.9% YoY

	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	1,386.74	1,584.59	1,659.58	1,690.94	1,718.5
↳ QoQ Growth	-	+14.3%	+4.7%	+1.9%	+1.6%
Expenses	1,308.51	1,470.29	1,538.04	1,557.73	1,594.21
Operating Profit	78.23	114.3	121.54	133.21	124.29
OPM %	5.64%	7.21%	7.32%	7.88%	7.23%
Other Income	1.72	0.94	1.18	2.14	3.75
Interest	33.58	39.46	39.58	45.02	48
Depreciation	26.56	29.03	29.84	30.92	35.59
EBITDA	104.79	143.33	151.38	164.13	159.88
EBITDA Margin %	7.56%	9.05%	9.12%	9.71%	9.3%
Profit Before Tax	45.2	61.03	56.77	76.14	61.13
Tax %	-4.93%	8.82%	12.49%	14.95%	8.52%
Net Profit	47.43	55.65	49.68	64.76	55.92
↳ QoQ Growth	-	+17.3%	-10.7%	+30.4%	-13.7%
EPS	2.8	3.28	2.92	4.6	3.15

Profit & Loss

	Mar 2026	TTM
Sales	6321.85	6653.61
Expenses	5874.57	6160.27
Operating Profit	447.28	493.34
OPM %	7.08%	7.41%
Other Income	5.98	8.01
Interest	157.64	172.06
Depreciation	116.35	125.38
Profit Before Tax	239.14	255.07
Tax %	9.04%	11.39%
Net Profit	217.52	226.01
EPS	13.6	13.95

Compounded Sales Growth

10Y

TTM

Compounded Profit Growth

10Y

TTM

Stock Price CAGR

10Y

50.51%

Return on Equity

10Y

Last Year

17.56%

Balance Sheet

	Mar 2025	Mar 2026
Equity Capital	33.87	35.5
Reserves	724.87	1251.41
Borrowings	942.09	826.95
Other Liabilities	1371.31	2179.84
Total Liabilities	3072.14	4293.7
Fixed Assets	356.12	883.32
CWIP	0	0
Investments	32.8	0
Other Assets	2683.22	3410.38
Total Assets	3072.14	4293.7

Cash Flows

	Mar 2025	Mar 2026
Cash from Operating Activity	-87.61	83.95
Cash from Investing Activity	-46.56	-56.85
Cash from Financing Activity	192.15	196.59
Net Cash Flow	57.98	223.69

Ratios

	Mar 2026
Debtor Days	-
Inventory Days	-
Days Payable	-
Cash Conversion Cycle	-
Working Capital Days	200.16
ROCE %	12.9%

Shareholding Pattern

	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters %	70.24%	70.11%	69.99%	69.95%
FIIs %	4.22%	3.43%	3.26%	4.69%
DIIs %	0.04%	2.46%	2.99%	3.41%
Public %	16.43%	15.03%	14.65%	13.58%
No. of Shareholders	88,065	81,639	73,638	72,559