AGI Infra Ltd

₹264.95▼ -2.16%29 Sept

📊 Stock Analysis

Market Data

Market Cap₹3,311.81 Cr.

52W High₹432.4

Current Price₹264.95

52W Low₹225

Down from 52W High38.7 %

Face Value₹1

Performance

ROCE18.62 %

ROE22.02 %

EPS (TTM)₹2.2

EPS Prev Qtr₹2.13

EPS Last Year₹9.02

EBITDA Qtr₹34.55 Cr.

Book Value₹37

Financial Health

Debt/Equity0.4

Debt/Profit1.81

Total Assets₹1,578.2 Cr.

Dividend Yield0.08 %

Promoter Holding71.29 %

Earning Power6.99 %

Valuation

Stock P/E32.35

Industry P/E19.08

Price to Book7.13

Price to Sales9.27

Graham Number₹82.75

Key Metrics

__derived

Face Value

₹1

About AGI Infra Ltd

Realty · Realty

AGI Infra Ltd is listed on NSE in the Realty / Realty sector. Face value ₹1. Market cap ₹3,311.81 Cr.

Price Chart

Peer Comparison

Name	CMP	P/E	Market Cap	Div Yield	NP Qtr	Qtr Profit Var%	Sales Qtr	Qtr Sales Var%	ROCE%	Debt/Eq
DLF Ltd	-	36.75	₹1,63,370.57 Cr	1.21%	₹2,547.8 Cr	-	₹6,757.66 Cr	-	6.54%	0
Lodha Developers Ltd	-	26.85	₹1,10,824.55 Cr	0.38%	₹4,128.7 Cr	-	₹18,181.2 Cr	-	17.88%	0.42
Phoenix Mills Ltd	-	53.88	₹68,962.02 Cr	0.13%	₹1,630.24 Cr	-	₹4,544.76 Cr	-	15.37%	0.48
Oberoi Realty Ltd	-	24.28	₹64,266.7 Cr	0.45%	₹2,629.69 Cr	-	₹6,322.4 Cr	-	17.83%	0.16
Prestige Estates Projects Ltd	-	53.76	₹61,249.84 Cr	0.14%	₹1,265.3 Cr	-	₹13,053.2 Cr	-	10.42%	0.92
Godrej Properties Ltd	-	30.78	₹49,259.48 Cr	0.61%	₹1,591.68 Cr	-	₹5,203.04 Cr	-	6.64%	0.82
Prime Focus Ltd	-	206.04	₹24,638.05 Cr	-	₹145.18 Cr	-	₹4,919.48 Cr	-	9.45%	2.37
Anant Raj Ltd	-	36.51	₹21,677.19 Cr	0.17%	₹575.14 Cr	-	₹2,550.59 Cr	-	11.08%	0.1
Brigade Enterprises Ltd	-	21.39	₹18,397.19 Cr	0.35%	₹783.75 Cr	-	₹5,531.63 Cr	-	10.89%	0.9
Sobha Ltd	-	56.4	₹13,006.12 Cr	0.49%	₹230.65 Cr	-	₹5,616.72 Cr	-	7.84%	0.21
Aditya Birla Real Estate Ltd	-	-	₹12,965.08 Cr	0.22%	₹-122.33 Cr	-	₹450.47 Cr	-	-4.54%	1.52
SignatureGlobal India Ltd	-	10.15	₹10,610.54 Cr	-	₹1,043.68 Cr	-	₹2,282.19 Cr	-	42.69%	3.26
Sri Lotus Developers & Realty Ltd	-	40.47	₹10,483.12 Cr	0.23%	₹263.23 Cr	-	₹839.99 Cr	-	33.59%	0.13
Max Estates Ltd	-	758.6	₹9,302.18 Cr	-	₹12.11 Cr	-	₹199.88 Cr	-	1.72%	0.98
Embassy Developments Ltd	-	-	₹7,834.83 Cr	-	₹-949.22 Cr	-	₹1,265.1 Cr	-	-3.51%	0.52
Mahindra Lifespace Developers Ltd	-	22.1	₹7,699.54 Cr	0.97%	₹332.46 Cr	-	₹2,108.47 Cr	-	9.01%	0.18
NESCO Ltd	-	17.51	₹7,294.02 Cr	0.68%	₹416.56 Cr	-	₹950.52 Cr	-	18.27%	0
Ganesh Housing Ltd	-	22.22	₹5,890.46 Cr	0.21%	₹265.15 Cr	-	₹640.5 Cr	-	22.83%	0.01
Kalpataru Ltd	-	45.92	₹5,776.92 Cr	-	₹102.75 Cr	-	₹3,464.62 Cr	-	1.32%	2.23
Valor Estate Ltd	-	425.87	₹5,312.87 Cr	-	₹11.98 Cr	-	₹863.73 Cr	-	2.01%	0.39

Quarterly Results

📊 Jun 2026: Revenue grew 5.3% YoY, Profit grew 37.6% YoY

	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	91.62	85.3	87.5	88.12	96.44
↳ QoQ Growth	-	-6.9%	+2.6%	+0.7%	+9.4%
Expenses	66.14	56.71	54.67	73.84	61.89
Operating Profit	25.48	28.59	32.83	14.28	34.55
OPM %	27.81%	33.52%	37.52%	16.21%	35.83%
Other Income	1.94	1.83	1.93	4	3.11
Interest	3.15	3.71	3.6	4.45	4.3
Depreciation	4.86	5.03	5.12	6.81	5.53
EBITDA	30.34	33.62	37.95	21.09	40.08
EBITDA Margin %	33.12%	39.41%	43.37%	23.93%	41.56%
Profit Before Tax	24.26	26.72	31.16	13.83	33.37
Tax %	17.52%	17.48%	16.21%	-93.06%	17.47%
Net Profit	20.01	22.05	26.11	26.69	27.54
↳ QoQ Growth	-	+10.2%	+18.4%	+2.2%	+3.2%
EPS	8.2	9.02	2.14	2.13	2.2

Profit & Loss

	Mar 2026	TTM
Sales	352.54	357.36
Expenses	251.36	247.11
Operating Profit	101.18	110.25
OPM %	28.7%	30.85%
Other Income	9.7	10.87
Interest	14.91	16.06
Depreciation	21.82	22.49
Profit Before Tax	95.97	105.08
Tax %	1.15%	2.55%
Net Profit	94.86	102.39
EPS	21.49	15.49

Compounded Sales Growth

10Y

TTM

Compounded Profit Growth

10Y

TTM

Stock Price CAGR

10Y

5.21%

Return on Equity

10Y

Last Year

22.03%

Balance Sheet

	Mar 2025	Mar 2026
Equity Capital	12.22	12.4997
Reserves	282.58	452.3047
Borrowings	137.41	185.62
Other Liabilities	764.17	927.78
Total Liabilities	1196.38	1578.2
Fixed Assets	275.21	82.4387
CWIP	0	0
Investments	0	197.49
Other Assets	921.17	1298.27
Total Assets	1196.38	1578.2

Cash Flows

	Mar 2025	Mar 2026
Cash from Operating Activity	-19.9145	-32.3791
Cash from Investing Activity	-38.6702	-24.9985
Cash from Financing Activity	-14.1466	128.2564
Net Cash Flow	-72.7313	70.8788

Ratios

	Mar 2026
Debtor Days	-
Inventory Days	-
Days Payable	-
Cash Conversion Cycle	-
Working Capital Days	1441.8
ROCE %	7.27%

Shareholding Pattern

	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters %	72.94%	72.94%	71.29%	71.29%
FIIs %	1.78%	0.83%	3.98%	4.68%
DIIs %	0.03%	0.02%	0.01%	0.01%
Public %	12.86%	11.97%	10.81%	9.68%
No. of Shareholders	6,857	8,942	9,169	11,736