Mysore Paper Mills Ltd

📊 Stock Analysis

Market Data

Face Value₹10

Performance

ROCE138.41 %

ROE26.42 %

EPS (TTM)₹-1.7

EPS Prev Qtr₹-1.72

EPS Last Year₹-1.6

EBITDA Qtr₹1.29 Cr.

Financial Health

Debt/Equity-1.01

Debt/Profit-3.84

Total Assets₹503.316 Cr.

Promoter Holding64.74 %

Earning Power1.13 %

Valuation

Industry P/E16.455

Key Metrics

Face Value

₹10

About Mysore Paper Mills Ltd

Forest Materials · Paper

Mysore Paper Mills Ltd is listed on NSE in the Forest Materials / Paper sector. Face value ₹10.

Peer Comparison

Name	CMP	P/E	Market Cap	Div Yield	NP Qtr	Qtr Profit Var%	Sales Qtr	Qtr Sales Var%	ROCE%	Debt/Eq
JK Paper Ltd	-	21.78	₹7,219.21 Cr	1%	₹326.41 Cr	-	₹7,318.6 Cr	-	7.95%	0.44
West Coast Paper Mills Ltd	-	20.79	₹4,776.33 Cr	0.41%	₹237.31 Cr	-	₹4,375.4 Cr	-	9.46%	0.09
Seshasayee Paper & Boards Ltd	-	14.69	₹1,522.78 Cr	0.83%	₹99.01 Cr	-	₹1,817.12 Cr	-	6.65%	0
Andhra Paper Ltd	-	52.64	₹1,454.99 Cr	0.68%	₹27.63 Cr	-	₹1,701.59 Cr	-	2.41%	0.12
N R Agarwal Industries Ltd	-	17.73	₹1,101.48 Cr	0.31%	₹62.14 Cr	-	₹2,340.26 Cr	-	10.01%	0.97
Tamil Nadu Newsprint & Papers Ltd	-	3.91	₹1,019.13 Cr	2.72%	₹260.91 Cr	-	₹4,649.43 Cr	-	7.01%	0.76
Pudumjee Paper Products Ltd	-	9.79	₹891.49 Cr	0.64%	₹91.07 Cr	-	₹814.35 Cr	-	18.33%	0.03
Emami Paper Mills Ltd	-	7.98	₹710.26 Cr	2.73%	₹93.68 Cr	-	₹2,007.63 Cr	-	15.62%	1.65
Satia Industries Ltd	-	-	₹678.8 Cr	0.59%	₹-7.81 Cr	-	₹1,442.81 Cr	-	3.91%	0.22
Kuantum Papers Ltd	-	18.53	₹667.83 Cr	3.27%	₹36.12 Cr	-	₹1,173.98 Cr	-	4.86%	0.7
Orient Paper & Industries Ltd	-	-	₹357.74 Cr	-	₹-71.05 Cr	-	₹895.22 Cr	-	-4.18%	0.2
Pakka Ltd	-	23.81	₹348.41 Cr	-	₹13.93 Cr	-	₹391.52 Cr	-	3.95%	1.05
Ruchira Papers Ltd	-	9.54	₹317.7 Cr	2.35%	₹33.31 Cr	-	₹655.2 Cr	-	10.01%	0.18
Genus Paper & Boards Ltd	-	27.24	₹259.18 Cr	-	₹9.42 Cr	-	₹965.67 Cr	-	5.7%	0.81
Shree Ajit Pulp and Paper Ltd	-	5.97	₹247.69 Cr	-	₹41.52 Cr	-	₹725.02 Cr	-	16.87%	0.92
Star Paper Mills Ltd	-	7.7	₹238.26 Cr	-	₹30.96 Cr	-	₹412.24 Cr	-	4.74%	0
South India Paper Mills Ltd	-	15.18	₹223.69 Cr	-	₹14.73 Cr	-	₹444.51 Cr	-	10.43%	0.7
Shreyans Industries Ltd	-	-	₹181.1 Cr	1.15%	₹-14.04 Cr	-	₹629.32 Cr	-	-2.83%	0.14
Magnum Ventures Ltd	-	-	₹128.48 Cr	-	₹-1.5 Cr	-	₹472.6 Cr	-	4.25%	0.25
Shree Krishna Paper Mills & Industries Ltd	-	5.1	₹127.31 Cr	-	₹24.94 Cr	-	₹232.3 Cr	-	36.29%	0.79

Quarterly Results

	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Sales	5.43	3.78	4.13	4.35
↳ QoQ Growth	-	-30.4%	+9.3%	+5.3%
Expenses	2.9	2.97	3.07	3.06
Operating Profit	2.54	0.81	1.06	1.29
OPM %	46.78%	21.43%	25.67%	29.66%
Other Income	0	0	0	0
Interest	21.52	21.52	21.52	21.52
Depreciation	0.01	0.01	0.01	0.01
EBITDA	2.55	0.82	1.07	1.3
EBITDA Margin %	46.96%	21.69%	25.91%	29.89%
Profit Before Tax	-18.99	-20.71	-20.46	-20.23
Tax %	0%	0%	0%	0%
Net Profit	-18.99	-20.71	-20.46	-20.23
↳ QoQ Growth	-	-9.1%	+1.2%	+1.1%
EPS	-1.6	-1.74	-1.72	-1.7

Profit & Loss

	Mar 2026	TTM
Sales	17.69	17.69
Expenses	12	12
Operating Profit	5.7	5.7
OPM %	32.22%	32.22%
Other Income	0	0
Interest	86.08	86.08
Depreciation	0.04	0.04
Profit Before Tax	-80.39	-80.39
Tax %	0%	0%
Net Profit	-80.39	-80.39
EPS	-6.76	-6.76

Compounded Sales Growth

10Y

TTM

Compounded Profit Growth

10Y

TTM

Stock Price CAGR

10Y

Return on Equity

10Y

Last Year

26.42%

Balance Sheet

	Mar 2014
Equity Capital	118.8934
Reserves	-423.1624
Borrowings	308.38
Other Liabilities	499.2
Total Liabilities	503.3158
Fixed Assets	97.2116
CWIP	39.2922
Investments	0.62
Other Assets	366.19
Total Assets	503.3158

Shareholding Pattern

	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters %	64.74%	64.74%	64.74%	64.74%
FIIs %	0%	0%	0%	0%
DIIs %	9.92%	9.92%	9.92%	9.92%
Public %	22.23%	22.24%	22.34%	22.34%
No. of Shareholders	17,007	17,007	17,008	17,002

Tools